Employees: NN (None)Legal category: 5308Size: PMECreation date: 2015-03-30 (11 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: MARSEILLE (13006), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VIP 2 HOTEL ROYAL SAINT HONORE : revenue, balance sheet and financial ratios
VIP 2 HOTEL ROYAL SAINT HONORE is a French company
founded 11 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in MARSEILLE (13006),
this company of category PME
shows in 2016 a net income negative of -177 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VIP 2 HOTEL ROYAL SAINT HONORE (SIREN 810757328)
Indicator
2016
Revenue
N/C
Net income
-177 461 €
EBITDA
-9 677 €
Net margin
N/C
Revenue and income statement
In 2016, VIP 2 HOTEL ROYAL SAINT HONORE records a net loss of 177 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2016)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-9 677 €
EBIT (2016)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-9 677 €
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-177 461 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 498%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
498.411%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.681%
Repayment capacity (2016)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-33.093
Solvency indicators evolution VIP 2 HOTEL ROYAL SAINT HONORE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Debt ratio
498.411
Financial autonomy
16.681
Repayment capacity
-33.093
Cash flow / Revenue
None%
Sector positioning
Debt ratio
498.412016
2016
Q1: 0.0
Med: 29.65
Q3: 156.93
Average
In 2016, the debt ratio of VIP 2 HOTEL ROYAL SAINT H... (498.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.68%2016
2016
Q1: 4.76%
Med: 31.83%
Q3: 61.52%
Average
In 2016, the financial autonomy of VIP 2 HOTEL ROYAL SAINT H... (16.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-33.09 years2016
2016
Q1: 0.0 years
Med: 0.6 years
Q3: 4.7 years
Excellent
In 2016, the repayment capacity of VIP 2 HOTEL ROYAL SAINT H... (-33.09) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 20626.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
20626.347
Interest coverage (2016)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1788.871
Liquidity indicators evolution VIP 2 HOTEL ROYAL SAINT HONORE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
Liquidity ratio
20626.347
Interest coverage
-1788.871
Sector positioning
Liquidity ratio
20626.352016
2016
Q1: 50.82
Med: 114.28
Q3: 256.75
Excellent
In 2016, the liquidity ratio of VIP 2 HOTEL ROYAL SAINT H... (20626.35) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-1788.87x2016
2016
Q1: 0.0x
Med: 1.44x
Q3: 10.24x
Watch
In 2016, the interest coverage of VIP 2 HOTEL ROYAL SAINT H... (-1788.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 162 days. Excellent situation: suppliers finance 162 days of the operating cycle (retail model).
Operating WCR (2016)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2016)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2016)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
162 j
Inventory turnover (2016)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VIP 2 HOTEL ROYAL SAINT HONORE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Operating WCR
0 €
Inventory turnover (days)
0
Customer payment term (days)
0
Supplier payment term (days)
162
Positioning of VIP 2 HOTEL ROYAL SAINT HONORE in its sector
Comparison with sector Hôtels et hébergement similaire
Similar companies (Hôtels et hébergement similaire )
Compare VIP 2 HOTEL ROYAL SAINT HONORE with other companies in the same sector:
Frequently asked questions about VIP 2 HOTEL ROYAL SAINT HONORE
What is the revenue of VIP 2 HOTEL ROYAL SAINT HONORE ?
The revenue of VIP 2 HOTEL ROYAL SAINT HONORE is not publicly disclosed (confidential accounts filed with INPI).
Is VIP 2 HOTEL ROYAL SAINT HONORE profitable?
VIP 2 HOTEL ROYAL SAINT HONORE recorded a net loss in 2016.
Where is the headquarters of VIP 2 HOTEL ROYAL SAINT HONORE ?
The headquarters of VIP 2 HOTEL ROYAL SAINT HONORE is located in MARSEILLE (13006), in the department Bouches-du-Rhone.
Where to find the tax return of VIP 2 HOTEL ROYAL SAINT HONORE ?
The tax return of VIP 2 HOTEL ROYAL SAINT HONORE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VIP 2 HOTEL ROYAL SAINT HONORE operate?
VIP 2 HOTEL ROYAL SAINT HONORE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart