VINTHAN : revenue, balance sheet and financial ratios
VINTHAN is a French company
founded 17 years ago,
specialized in the sector Supermarchés.
Based in GOMETZ-LA-VILLE (91400),
this company of category PME
shows in 2024 a revenue of 36.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, VINTHAN generates positive net income of 538 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 297 k€ -> 538 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
537 976 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.931%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.738%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
156.715
76.579
613.728
523.448
81.173
57.39
26.192
16.935
5.931
Financial autonomy
13.315
18.637
5.01
6.049
18.721
21.866
26.989
30.303
38.738
Repayment capacity
1.36
1.813
-3.003
3.476
0.984
2.005
1.002
2.118
None
Cash flow / Revenue
2.027%
0.872%
-1.042%
0.685%
1.647%
0.637%
0.629%
0.255%
None%
Sector positioning
Debt ratio
5.932025
2023
2024
2025
Q1: 0.48
Med: 27.52
Q3: 93.88
Good-11 pts over 3 years
In 2025, the debt ratio of VINTHAN (5.93) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
38.74%2025
2023
2024
2025
Q1: 15.49%
Med: 31.94%
Q3: 47.89%
Good+17 pts over 3 years
In 2025, the financial autonomy of VINTHAN (38.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.12 years2024
2023
2024
Q1: 0.0 years
Med: 0.94 years
Q3: 3.03 years
Average+15 pts over 2 years
In 2024, the repayment capacity of VINTHAN (2.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 123.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
123.349
Liquidity indicators evolution VINTHAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
112.454
104.245
110.101
108.573
117.759
119.847
117.115
123.306
123.349
Interest coverage
4.552
0.38
-3.887
6.379
0.872
1.219
1.07
1.778
None
Sector positioning
Liquidity ratio
123.352025
2023
2024
2025
Q1: 107.28
Med: 134.47
Q3: 181.15
Average+9 pts over 3 years
In 2025, the liquidity ratio of VINTHAN (123.35) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.78x2024
2023
2024
Q1: 0.0x
Med: 1.65x
Q3: 7.04x
Good+7 pts over 2 years
In 2024, the interest coverage of VINTHAN (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VINTHAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
781 459 €
1 142 633 €
1 757 533 €
2 080 155 €
1 315 448 €
1 267 484 €
1 384 040 €
1 430 913 €
0 €
Inventory turnover (days)
15
14
15
15
13
13
12
14
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
26
23
21
22
22
20
18
19
0
Positioning of VINTHAN in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of VINTHAN is estimated at
3 388 186 €
(range 1 369 662€ - 8 151 151€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
1369k€3388k€8151k€
3 388 186 €Range: 1 369 662€ - 8 151 151€
NAF 5 année 2025
Valuation method used
Net Income Multiple
537 976 €
×
6.3x
=3 388 187 €
Range: 1 369 663€ - 8 151 152€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare VINTHAN with other companies in the same sector:
Yes, VINTHAN generated a net profit of 538 k€ in 2025.
Where is the headquarters of VINTHAN ?
The headquarters of VINTHAN is located in GOMETZ-LA-VILLE (91400), in the department Essonne.
Where to find the tax return of VINTHAN ?
The tax return of VINTHAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VINTHAN operate?
VINTHAN operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart