Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: LIVRON-SUR-DROME (26250), Drome
VINSON FRERES : revenue, balance sheet and financial ratios
VINSON FRERES is a French company
founded 61 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in LIVRON-SUR-DROME (26250),
this company of category PME
shows in 2020 a revenue of 9.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VINSON FRERES (SIREN 436980395)
Indicator
2022
2020
2019
2016
Revenue
N/C
9 009 428 €
8 506 276 €
8 255 316 €
Net income
-696 971 €
196 073 €
223 430 €
262 157 €
EBITDA
N/C
420 378 €
419 934 €
340 827 €
Net margin
N/C
2.2%
2.6%
3.2%
Revenue and income statement
In 2022, VINSON FRERES records a net loss of 697 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-696 971 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 325%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
324.683%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.821%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2022
Debt ratio
126.265
136.98
130.928
324.683
Financial autonomy
8.413
13.659
14.577
6.821
Repayment capacity
2.989
2.621
46.922
None
Cash flow / Revenue
4.09%
4.677%
0.213%
None%
Sector positioning
Debt ratio
324.682022
2019
2020
2022
Q1: 6.84
Med: 30.7
Q3: 78.33
Watch
In 2022, the debt ratio of VINSON FRERES (324.68) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
6.82%2022
2019
2020
2022
Q1: 23.36%
Med: 41.19%
Q3: 58.01%
Watch
In 2022, the financial autonomy of VINSON FRERES (6.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
46.92 years2020
2019
2020
Q1: 0.0 years
Med: 0.8 years
Q3: 3.64 years
Watch
In 2020, the repayment capacity of VINSON FRERES (46.92) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 113.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
113.334
Liquidity indicators evolution VINSON FRERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2022
Liquidity ratio
106.752
120.285
119.732
113.334
Interest coverage
9.637
5.577
4.527
None
Sector positioning
Liquidity ratio
113.332022
2019
2020
2022
Q1: 165.39
Med: 224.71
Q3: 325.18
Watch
In 2022, the liquidity ratio of VINSON FRERES (113.33) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.53x2020
2019
2020
Q1: 0.0x
Med: 0.72x
Q3: 3.86x
Excellent
In 2020, the interest coverage of VINSON FRERES (4.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VINSON FRERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2022
Operating WCR
670 662 €
983 070 €
2 107 575 €
0 €
Inventory turnover (days)
120
64
62
0
Customer payment term (days)
113
120
104
0
Supplier payment term (days)
95
75
109
0
Positioning of VINSON FRERES in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare VINSON FRERES with other companies in the same sector:
The headquarters of VINSON FRERES is located in LIVRON-SUR-DROME (26250), in the department Drome.
Where to find the tax return of VINSON FRERES ?
The tax return of VINSON FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VINSON FRERES operate?
VINSON FRERES operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart