Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-11-20 (13 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: BRESSUIRE (79300), Deux-Sevres
VINET'S OPTICAL PROJECT : revenue, balance sheet and financial ratios
VINET'S OPTICAL PROJECT is a French company
founded 13 years ago,
specialized in the sector Commerces de détail d'optique.
Based in BRESSUIRE (79300),
this company of category PME
shows in 2019 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VINET'S OPTICAL PROJECT (SIREN 789465986)
Indicator
2024
2023
2022
2021
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 429 792 €
759 736 €
760 638 €
Net income
16 279 €
107 414 €
92 879 €
83 061 €
86 759 €
58 444 €
29 178 €
EBITDA
N/C
N/C
N/C
N/C
362 487 €
183 248 €
237 484 €
Net margin
N/C
N/C
N/C
N/C
6.1%
7.7%
3.8%
Revenue and income statement
In 2024, VINET'S OPTICAL PROJECT generates positive net income of 16 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 29 k€ -> 16 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 279 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.772%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.051%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2022
2023
2024
Debt ratio
182.444
88.372
162.423
196.562
128.441
62.739
39.772
Financial autonomy
22.013
33.831
27.526
23.649
30.212
40.108
47.051
Repayment capacity
1.411
1.578
2.143
None
None
None
None
Cash flow / Revenue
17.992%
12.104%
16.42%
None%
None%
None%
None%
Sector positioning
Debt ratio
39.772024
2022
2023
2024
Q1: 6.25
Med: 24.6
Q3: 67.83
Average-16 pts over 3 years
In 2024, the debt ratio of VINET'S OPTICAL PROJECT (39.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.05%2024
2022
2023
2024
Q1: 27.06%
Med: 52.86%
Q3: 69.46%
Average+17 pts over 3 years
In 2024, the financial autonomy of VINET'S OPTICAL PROJECT (47.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 404.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2021
2022
2023
2024
Liquidity ratio
310.828
345.64
358.681
369.033
378.084
365.676
404.78
Interest coverage
0.899
0.488
1.047
None
None
None
None
Sector positioning
Liquidity ratio
404.782024
2022
2023
2024
Q1: 162.44
Med: 249.24
Q3: 376.94
Excellent
In 2024, the liquidity ratio of VINET'S OPTICAL PROJECT (404.78) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VINET'S OPTICAL PROJECT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2022
2023
2024
Operating WCR
155 642 €
177 056 €
370 945 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
46
53
62
0
0
0
0
Customer payment term (days)
25
26
15
0
0
0
0
Supplier payment term (days)
57
49
57
0
0
0
0
Positioning of VINET'S OPTICAL PROJECT in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of VINET'S OPTICAL PROJECT is estimated at
39 664 €
(range 18 685€ - 123 038€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
18k€39k€123k€
39 664 €Range: 18 685€ - 123 038€
NAF 5 année 2024
Valuation method used
Net Income Multiple
16 279 €
×
2.4x
=39 664 €
Range: 18 686€ - 123 038€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare VINET'S OPTICAL PROJECT with other companies in the same sector:
Frequently asked questions about VINET'S OPTICAL PROJECT
What is the revenue of VINET'S OPTICAL PROJECT ?
The revenue of VINET'S OPTICAL PROJECT in 2019 is 1.4 M€.
Is VINET'S OPTICAL PROJECT profitable?
Yes, VINET'S OPTICAL PROJECT generated a net profit of 16 k€ in 2024.
Where is the headquarters of VINET'S OPTICAL PROJECT ?
The headquarters of VINET'S OPTICAL PROJECT is located in BRESSUIRE (79300), in the department Deux-Sevres.
Where to find the tax return of VINET'S OPTICAL PROJECT ?
The tax return of VINET'S OPTICAL PROJECT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VINET'S OPTICAL PROJECT operate?
VINET'S OPTICAL PROJECT operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart