VINCI ENERGIES NUCLEAIRE : revenue, balance sheet and financial ratios
VINCI ENERGIES NUCLEAIRE is a French company
founded 10 years ago,
specialized in the sector Activités des sièges sociaux.
Based in LYON (69003),
this company of category GE
shows in 2024 a revenue of 10.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VINCI ENERGIES NUCLEAIRE (SIREN 815360987)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
10 450 403 €
10 920 885 €
9 282 438 €
8 690 348 €
8 445 625 €
9 166 696 €
9 370 196 €
8 486 718 €
Net income
-266 082 €
243 042 €
-88 298 €
411 128 €
471 962 €
305 615 €
1 401 130 €
467 823 €
EBITDA
-121 159 €
581 992 €
89 002 €
574 565 €
795 885 €
319 412 €
2 096 294 €
587 681 €
Net margin
-2.5%
2.2%
-1.0%
4.7%
5.6%
3.3%
15.0%
5.5%
Revenue and income statement
In 2024, VINCI ENERGIES NUCLEAIRE achieves revenue of 10.5 M€. Revenue is growing positively over 8 years (CAGR: +3.0%). Slight decline of -4% vs 2023. After deducting consumption (0 €), gross margin stands at 10.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -121 k€, representing -1.2% of revenue. Warning negative scissor effect: despite revenue change (-4%), EBITDA varies by -121%, reducing margin by 6.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -266 k€ (-2.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 450 403 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 450 403 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-121 159 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-476 872 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-266 082 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -73740%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1499.8 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-73740.235%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-0.13%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.782%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1499.83
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
16875.697
6714.671
32526.887
16736.261
31192.966
182252.952
45912.356
-73740.235
Financial autonomy
0.554
1.405
0.297
0.575
0.309
0.053
0.209
-0.13
Repayment capacity
189.335
66.713
444.963
249.556
346.136
2916.083
244.792
1499.83
Cash flow / Revenue
5.438%
15.779%
2.987%
6.722%
4.838%
0.549%
5.138%
0.782%
Sector positioning
Debt ratio
-73740.242024
2022
2023
2024
Q1: 0.06
Med: 14.6
Q3: 89.53
Excellent-52 pts over 3 years
In 2024, the debt ratio of VINCI ENERGIES NUCLEAIRE (-73740.24) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-0.13%2024
2022
2023
2024
Q1: 11.56%
Med: 51.97%
Q3: 85.23%
Average
In 2024, the financial autonomy of VINCI ENERGIES NUCLEAIRE (-0.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1499.83 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Watch
In 2024, the repayment capacity of VINCI ENERGIES NUCLEAIRE (1499.83) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2759.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2759.796
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1825.333
2726.732
3823.157
3661.614
3525.086
3176.103
3214.846
2759.796
Interest coverage
0.609
0.259
2.899
0.157
0.023
311.703
720.087
-4005.18
Sector positioning
Liquidity ratio
2759.82024
2022
2023
2024
Q1: 116.68
Med: 458.4
Q3: 2174.13
Excellent
In 2024, the liquidity ratio of VINCI ENERGIES NUCLEAIRE (2759.80) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-4005.18x2024
2022
2023
2024
Q1: -45.52x
Med: 0.0x
Q3: 2.86x
Average-50 pts over 3 years
In 2024, the interest coverage of VINCI ENERGIES NUCLEAIRE (-4005.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 92 days. Excellent situation: suppliers finance 87 days of the operating cycle (retail model). WCR is negative (-73 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-2 128 120 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
92 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-73 j
WCR and payment terms evolution VINCI ENERGIES NUCLEAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-2 423 892 €
-842 849 €
-1 058 845 €
-2 068 587 €
-1 745 109 €
-1 858 901 €
-1 899 142 €
-2 128 120 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
10
49
30
13
19
22
8
5
Supplier payment term (days)
107
96
47
89
107
105
71
92
Positioning of VINCI ENERGIES NUCLEAIRE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of VINCI ENERGIES NUCLEAIRE is estimated at
3 946 260 €
(range 1 880 904€ - 7 970 081€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
1880k€3946k€7970k€
3 946 260 €Range: 1 880 904€ - 7 970 081€
NAF 5 année 2024
Valuation method used
Revenue Multiple
10 450 403 €
×
0.38x
=3 946 261 €
Range: 1 880 905€ - 7 970 082€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare VINCI ENERGIES NUCLEAIRE with other companies in the same sector:
Frequently asked questions about VINCI ENERGIES NUCLEAIRE
What is the revenue of VINCI ENERGIES NUCLEAIRE ?
The revenue of VINCI ENERGIES NUCLEAIRE in 2024 is 10.5 M€.
Is VINCI ENERGIES NUCLEAIRE profitable?
VINCI ENERGIES NUCLEAIRE recorded a net loss in 2024.
Where is the headquarters of VINCI ENERGIES NUCLEAIRE ?
The headquarters of VINCI ENERGIES NUCLEAIRE is located in LYON (69003), in the department Rhone.
Where to find the tax return of VINCI ENERGIES NUCLEAIRE ?
The tax return of VINCI ENERGIES NUCLEAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VINCI ENERGIES NUCLEAIRE operate?
VINCI ENERGIES NUCLEAIRE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart