VINCI ENERGIES FRANCE : revenue, balance sheet and financial ratios
VINCI ENERGIES FRANCE is a French company
founded 16 years ago,
specialized in the sector Activités des sièges sociaux.
Based in NANTERRE (92000),
this company of category GE
shows in 2024 a revenue of 545.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VINCI ENERGIES FRANCE (SIREN 518927256)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
545 480 880 €
568 851 938 €
559 439 585 €
532 705 600 €
480 848 386 €
449 814 136 €
333 721 302 €
206 185 949 €
81 492 973 €
22 725 710 €
Net income
337 836 250 €
374 043 025 €
309 261 290 €
239 714 804 €
-40 843 557 €
196 159 327 €
204 086 617 €
11 432 512 €
142 945 020 €
-5 321 172 €
EBITDA
-3 580 856 €
-5 026 228 €
-9 176 714 €
-10 075 966 €
-6 030 184 €
-6 529 255 €
-3 449 762 €
-1 637 697 €
-2 046 742 €
1 761 845 €
Net margin
61.9%
65.8%
55.3%
45.0%
-8.5%
43.6%
61.2%
5.5%
175.4%
-23.4%
Revenue and income statement
In 2024, VINCI ENERGIES FRANCE achieves revenue of 545.5 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +42.4%. Slight decline of -4% vs 2023. After deducting consumption (0 €), gross margin stands at 545.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3.6 M€, representing -0.7% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 337.8 M€, i.e. 61.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
545 480 880 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
545 480 880 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 580 856 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-31 650 572 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
337 836 250 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 88%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 71.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
88.471%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.692%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
71.627%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.814
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution VINCI ENERGIES FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
120.384
-82.411
197.768
186.216
214.841
287.715
256.497
254.303
85.58
88.471
Financial autonomy
44.419
361.048
31.049
31.679
29.459
24.398
26.139
26.022
44.58
43.692
Repayment capacity
61.851
-4.023
19.591
6.462
8.635
-609.564
8.162
6.441
1.605
1.814
Cash flow / Revenue
28.548%
199.624%
40.971%
72.611%
45.933%
-0.775%
49.144%
57.346%
76.171%
71.627%
Sector positioning
Debt ratio
88.472024
2022
2023
2024
Q1: 0.06
Med: 14.61
Q3: 89.57
Average
In 2024, the debt ratio of VINCI ENERGIES FRANCE (88.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.69%2024
2022
2023
2024
Q1: 11.57%
Med: 51.97%
Q3: 85.24%
Average+14 pts over 3 years
In 2024, the financial autonomy of VINCI ENERGIES FRANCE (43.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.81 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Average-14 pts over 3 years
In 2024, the repayment capacity of VINCI ENERGIES FRANCE (1.81) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 78.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
78.977
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3612.449
Liquidity indicators evolution VINCI ENERGIES FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1718.138
-2793.122
1745.503
1312.172
1298.731
1710.067
1357.015
1125.438
80.083
78.977
Interest coverage
311.688
-2431.558
-6840.069
-1462.591
-1596.418
-1851.266
-527.532
-589.436
-2215.275
-3612.449
Sector positioning
Liquidity ratio
78.982024
2022
2023
2024
Q1: 116.63
Med: 458.65
Q3: 2184.57
Average-41 pts over 3 years
In 2024, the liquidity ratio of VINCI ENERGIES FRANCE (78.98) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-3612.45x2024
2022
2023
2024
Q1: -45.56x
Med: 0.0x
Q3: 2.85x
Average
In 2024, the interest coverage of VINCI ENERGIES FRANCE (-3612.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 29 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 42 days. Favorable situation: supplier credit is longer than customer credit by 13 days. Overall, WCR represents 35 days of revenue, i.e. 52.5 M€ to permanently finance. Over 2015-2024, WCR increased by +368%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
52 469 806 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
29 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
42 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
35 j
WCR and payment terms evolution VINCI ENERGIES FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
11 205 593 €
6 130 716 €
37 103 162 €
53 839 258 €
50 370 187 €
46 454 763 €
56 461 467 €
53 957 948 €
69 354 428 €
52 469 806 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
170
72
75
58
37
32
33
32
39
29
Supplier payment term (days)
113
71
75
65
52
50
53
57
53
42
Positioning of VINCI ENERGIES FRANCE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of VINCI ENERGIES FRANCE is estimated at
1 408 437 962 €
(range 500 076 268€ - 3 709 302 018€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare VINCI ENERGIES FRANCE with other companies in the same sector:
Frequently asked questions about VINCI ENERGIES FRANCE
What is the revenue of VINCI ENERGIES FRANCE ?
The revenue of VINCI ENERGIES FRANCE in 2024 is 545.5 M€.
Is VINCI ENERGIES FRANCE profitable?
Yes, VINCI ENERGIES FRANCE generated a net profit of 337.8 M€ in 2024.
Where is the headquarters of VINCI ENERGIES FRANCE ?
The headquarters of VINCI ENERGIES FRANCE is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of VINCI ENERGIES FRANCE ?
The tax return of VINCI ENERGIES FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VINCI ENERGIES FRANCE operate?
VINCI ENERGIES FRANCE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart