Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1982-09-17 (43 years)Status: ActiveBusiness sector: Travaux de terrassement spécialisés ou de grande masseLocation: NANTERRE (92000), Hauts-de-Seine
VINCI CONSTRUCTION GEOINFRASTRUCTURE : revenue, balance sheet and financial ratios
VINCI CONSTRUCTION GEOINFRASTRUCTURE is a French company
founded 43 years ago,
specialized in the sector Travaux de terrassement spécialisés ou de grande masse.
Based in NANTERRE (92000),
this company of category GE
shows in 2024 a revenue of 80.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VINCI CONSTRUCTION GEOINFRASTRUCTURE (SIREN 325538825)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
80 006 962 €
73 990 525 €
55 606 429 €
92 565 035 €
N/C
N/C
N/C
N/C
N/C
Net income
-4 113 962 €
-12 487 282 €
-14 273 515 €
2 631 293 €
-971 €
3 466 €
-14 271 €
-3 864 €
-6 341 €
EBITDA
-36 839 357 €
-43 735 357 €
-35 739 106 €
-18 909 101 €
-5 472 €
-534 €
-17 772 €
-5 447 €
-7 841 €
Net margin
-5.1%
-16.9%
-25.7%
2.8%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, VINCI CONSTRUCTION GEOINFRASTRUCTURE achieves revenue of 80.0 M€. Activity remains stable over the period (CAGR: -4.7%). Vs 2023: +8%. After deducting consumption (2.0 M€), gross margin stands at 78.0 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -36.8 M€, representing -46.0% of revenue. Positive scissor effect: EBITDA margin improves by +13.1 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -4.1 M€ (-5.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
80 006 962 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
78 011 757 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-36 839 357 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-8 647 949 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 113 962 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-46.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1171%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1171.191%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.328%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-41.346%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.287
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution VINCI CONSTRUCTION GEOINFRASTRUCTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.002
0.037
15.369
194.473
317.889
1171.191
Financial autonomy
99.894
99.921
97.419
98.243
99.864
26.247
11.88
5.87
3.328
Repayment capacity
0.0
0.0
0.0
0.002
-0.107
-0.75
-3.131
-1.264
-4.287
Cash flow / Revenue
None%
None%
None%
None%
None%
-9.601%
-32.251%
-56.049%
-41.346%
Sector positioning
Debt ratio
1171.192024
2022
2023
2024
Q1: 5.66
Med: 28.81
Q3: 82.19
Watch
In 2024, the debt ratio of VINCI CONSTRUCTION GEOINF... (1171.19) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.33%2024
2022
2023
2024
Q1: 17.97%
Med: 35.52%
Q3: 56.51%
Watch
In 2024, the financial autonomy of VINCI CONSTRUCTION GEOINF... (3.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-4.29 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.64 years
Q3: 2.23 years
Excellent
In 2024, the repayment capacity of VINCI CONSTRUCTION GEOINF... (-4.29) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.562
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-14.238
Liquidity indicators evolution VINCI CONSTRUCTION GEOINFRASTRUCTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
91990.764
123335.065
3770.449
5541.427
98656.318
185.651
205.43
153.606
189.562
Interest coverage
0.0
0.0
0.0
0.0
0.0
-2.539
-8.19
-9.228
-14.238
Sector positioning
Liquidity ratio
189.562024
2022
2023
2024
Q1: 128.74
Med: 194.39
Q3: 280.98
Average
In 2024, the liquidity ratio of VINCI CONSTRUCTION GEOINF... (189.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-14.24x2024
2022
2023
2024
Q1: 0.0x
Med: 1.51x
Q3: 6.2x
Watch
In 2024, the interest coverage of VINCI CONSTRUCTION GEOINF... (-14.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 274 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 218 days. The gap of 56 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 908 days of revenue, i.e. 201.9 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
201 901 569 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
274 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
218 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
908 j
WCR and payment terms evolution VINCI CONSTRUCTION GEOINFRASTRUCTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
108 794 463 €
129 105 339 €
117 654 554 €
201 901 569 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
191
446
468
274
Supplier payment term (days)
12
13
175
156
-18
193
165
167
218
Positioning of VINCI CONSTRUCTION GEOINFRASTRUCTURE in its sector
Comparison with sector Travaux de terrassement spécialisés ou de grande masse
Similar companies (Travaux de terrassement spécialisés ou de grande masse)
Compare VINCI CONSTRUCTION GEOINFRASTRUCTURE with other companies in the same sector:
Frequently asked questions about VINCI CONSTRUCTION GEOINFRASTRUCTURE
What is the revenue of VINCI CONSTRUCTION GEOINFRASTRUCTURE ?
The revenue of VINCI CONSTRUCTION GEOINFRASTRUCTURE in 2024 is 80.0 M€.
Is VINCI CONSTRUCTION GEOINFRASTRUCTURE profitable?
VINCI CONSTRUCTION GEOINFRASTRUCTURE recorded a net loss in 2024.
Where is the headquarters of VINCI CONSTRUCTION GEOINFRASTRUCTURE ?
The headquarters of VINCI CONSTRUCTION GEOINFRASTRUCTURE is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of VINCI CONSTRUCTION GEOINFRASTRUCTURE ?
The tax return of VINCI CONSTRUCTION GEOINFRASTRUCTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VINCI CONSTRUCTION GEOINFRASTRUCTURE operate?
VINCI CONSTRUCTION GEOINFRASTRUCTURE operates in the sector Travaux de terrassement spécialisés ou de grande masse (NAF code 43.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart