Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-11-15 (32 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: PARIS (75008), Paris
VINCI ASSOCIES : revenue, balance sheet and financial ratios
VINCI ASSOCIES is a French company
founded 32 years ago,
specialized in the sector Activités des sièges sociaux.
Based in PARIS (75008),
this company of category PME
shows in 2018 a revenue of 60 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VINCI ASSOCIES (SIREN 393204367)
Indicator
2022
2018
2017
2016
Revenue
N/C
59 740 €
59 415 €
62 508 €
Net income
123 581 €
-11 433 €
-205 521 €
198 618 €
EBITDA
N/C
-90 166 €
-45 199 €
-36 500 €
Net margin
N/C
-19.1%
-345.9%
317.7%
Revenue and income statement
In 2022, VINCI ASSOCIES generates positive net income of 124 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 199 k€ -> 124 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
123 581 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.112%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.967%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
Debt ratio
0.284
0.241
0.309
0.112
Financial autonomy
99.391
99.33
99.137
98.967
Repayment capacity
0.088
-0.105
4.935
None
Cash flow / Revenue
320.743%
-232.401%
4.943%
None%
Sector positioning
Debt ratio
0.112022
2017
2018
2022
Q1: 0.51
Med: 24.26
Q3: 115.89
Excellent
In 2022, the debt ratio of VINCI ASSOCIES (0.11) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
98.97%2022
2017
2018
2022
Q1: 18.08%
Med: 52.89%
Q3: 84.23%
Excellent
In 2022, the financial autonomy of VINCI ASSOCIES (99.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
4.93 years2018
2017
2018
Q1: 0.0 years
Med: 0.61 years
Q3: 4.97 years
Average+50 pts over 2 years
In 2018, the repayment capacity of VINCI ASSOCIES (4.93) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4038.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4038.643
Liquidity indicators evolution VINCI ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2022
Liquidity ratio
11245.471
11759.737
7433.528
4038.643
Interest coverage
-6.704
-154.871
-300.247
None
Sector positioning
Liquidity ratio
4038.642022
2017
2018
2022
Q1: 101.19
Med: 345.91
Q3: 1581.92
Excellent
In 2022, the liquidity ratio of VINCI ASSOCIES (4038.64) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-300.25x2018
2017
2018
Q1: -38.4x
Med: 0.0x
Q3: 4.71x
Average
In 2018, the interest coverage of VINCI ASSOCIES (-300.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VINCI ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
Operating WCR
225 999 €
85 027 €
126 078 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
341
334
343
0
Supplier payment term (days)
20
24
25
0
Positioning of VINCI ASSOCIES in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 107 transactions of similar company sales
in 2022,
the value of VINCI ASSOCIES is estimated at
750 190 €
(range 483 216€ - 1 272 751€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
107 transactions
483k€750k€1272k€
750 190 €Range: 483 216€ - 1 272 751€
NAF 5 année 2022
Valuation method used
Net Income Multiple
123 581 €
×
6.1x
=750 191 €
Range: 483 216€ - 1 272 752€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 107 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare VINCI ASSOCIES with other companies in the same sector:
Yes, VINCI ASSOCIES generated a net profit of 124 k€ in 2022.
Where is the headquarters of VINCI ASSOCIES ?
The headquarters of VINCI ASSOCIES is located in PARIS (75008), in the department Paris.
Where to find the tax return of VINCI ASSOCIES ?
The tax return of VINCI ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VINCI ASSOCIES operate?
VINCI ASSOCIES operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart