Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-07-01 (18 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: VINCENNES (94300), Val-de-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VINCENNES DONJON ASSURANCES : revenue, balance sheet and financial ratios
VINCENNES DONJON ASSURANCES is a French company
founded 18 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in VINCENNES (94300),
this company of category PME
shows in 2018 a revenue of 764 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VINCENNES DONJON ASSURANCES (SIREN 498791565)
Indicator
2024
2023
2022
2021
2020
2018
Revenue
N/C
N/C
N/C
N/C
N/C
763 768 €
Net income
224 083 €
54 099 €
66 646 €
136 208 €
123 650 €
63 564 €
EBITDA
N/C
N/C
N/C
N/C
N/C
109 305 €
Net margin
N/C
N/C
N/C
N/C
N/C
8.3%
Revenue and income statement
In 2024, VINCENNES DONJON ASSURANCES generates positive net income of 224 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 64 k€ -> 224 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
224 083 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
76.139%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.605%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2023
2024
Debt ratio
43.201
59.754
38.314
36.849
46.868
76.139
Financial autonomy
57.175
57.034
60.597
58.777
55.564
49.605
Repayment capacity
2.512
None
None
None
None
None
Cash flow / Revenue
10.21%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
76.142024
2022
2023
2024
Q1: 0.0
Med: 7.62
Q3: 47.41
Average+13 pts over 3 years
In 2024, the debt ratio of VINCENNES DONJON ASSURANCES (76.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.6%2024
2022
2023
2024
Q1: 12.95%
Med: 47.58%
Q3: 76.23%
Good-9 pts over 3 years
In 2024, the financial autonomy of VINCENNES DONJON ASSURANCES (49.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2021
2022
2023
2024
Liquidity ratio
39.37
152.483
130.35
87.353
87.572
172.115
Interest coverage
4.478
None
None
None
None
None
Sector positioning
Liquidity ratio
172.122024
2022
2023
2024
Q1: 123.9
Med: 243.5
Q3: 572.15
Average+15 pts over 3 years
In 2024, the liquidity ratio of VINCENNES DONJON ASSURANCES (172.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VINCENNES DONJON ASSURANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2023
2024
Operating WCR
-130 245 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
29
0
0
0
0
0
Positioning of VINCENNES DONJON ASSURANCES in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of VINCENNES DONJON ASSURANCES is estimated at
451 005 €
(range 213 334€ - 2 059 242€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
213k€451k€2059k€
451 005 €Range: 213 334€ - 2 059 242€
NAF 5 all-time
Valuation method used
Net Income Multiple
224 083 €
×
2.0x
=451 005 €
Range: 213 334€ - 2 059 242€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare VINCENNES DONJON ASSURANCES with other companies in the same sector:
Frequently asked questions about VINCENNES DONJON ASSURANCES
What is the revenue of VINCENNES DONJON ASSURANCES ?
The revenue of VINCENNES DONJON ASSURANCES in 2018 is 764 k€.
Is VINCENNES DONJON ASSURANCES profitable?
Yes, VINCENNES DONJON ASSURANCES generated a net profit of 224 k€ in 2024.
Where is the headquarters of VINCENNES DONJON ASSURANCES ?
The headquarters of VINCENNES DONJON ASSURANCES is located in VINCENNES (94300), in the department Val-de-Marne.
Where to find the tax return of VINCENNES DONJON ASSURANCES ?
The tax return of VINCENNES DONJON ASSURANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VINCENNES DONJON ASSURANCES operate?
VINCENNES DONJON ASSURANCES operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart