Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-09-06 (12 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PUILBOREAU (17138), Charente-Maritime
VIMAR DEVELOPPEMENT : revenue, balance sheet and financial ratios
VIMAR DEVELOPPEMENT is a French company
founded 12 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PUILBOREAU (17138),
this company of category PME
shows in 2023 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VIMAR DEVELOPPEMENT (SIREN 795306646)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 735 731 €
1 303 913 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
223 593 €
235 552 €
254 851 €
124 563 €
118 613 €
112 543 €
82 267 €
144 402 €
165 477 €
159 437 €
EBITDA
N/C
N/C
495 302 €
288 063 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
14.7%
9.6%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, VIMAR DEVELOPPEMENT generates positive net income of 224 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 159 k€ -> 224 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
223 593 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.565%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.579%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
111.816
63.912
44.357
36.598
17.722
43.447
38.949
5.101
11.955
3.565
Financial autonomy
31.255
50.348
58.719
62.557
69.868
61.998
59.936
59.53
56.213
62.579
Repayment capacity
None
None
None
None
None
None
2.689
0.192
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
10.768%
16.968%
None%
None%
Sector positioning
Debt ratio
3.562025
2023
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Good
In 2025, the debt ratio of VIMAR DEVELOPPEMENT (3.56) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.58%2025
2023
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Good
In 2025, the financial autonomy of VIMAR DEVELOPPEMENT (62.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.19 years2023
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Good
In 2023, the repayment capacity of VIMAR DEVELOPPEMENT (0.19) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 244.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
125.533
362.389
476.959
526.032
454.174
786.988
528.866
223.343
243.054
244.986
Interest coverage
None
None
None
None
None
None
0.936
0.399
None
None
Sector positioning
Liquidity ratio
244.992025
2023
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Good+7 pts over 3 years
In 2025, the liquidity ratio of VIMAR DEVELOPPEMENT (244.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.4x2023
2023
Q1: 0.0x
Med: 1.48x
Q3: 10.22x
Average
In 2023, the interest coverage of VIMAR DEVELOPPEMENT (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VIMAR DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
842 458 €
662 581 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
13
34
0
0
Supplier payment term (days)
0
0
0
0
0
0
26
24
0
0
Positioning of VIMAR DEVELOPPEMENT in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 114 transactions of similar company sales
in 2025,
the value of VIMAR DEVELOPPEMENT is estimated at
1 264 816 €
(range 307 649€ - 3 823 523€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
307k€1264k€3823k€
1 264 816 €Range: 307 649€ - 3 823 523€
NAF 5 année 2025
Valuation method used
Net Income Multiple
223 593 €
×
5.7x
=1 264 816 €
Range: 307 650€ - 3 823 524€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare VIMAR DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about VIMAR DEVELOPPEMENT
What is the revenue of VIMAR DEVELOPPEMENT ?
The revenue of VIMAR DEVELOPPEMENT in 2023 is 1.7 M€.
Is VIMAR DEVELOPPEMENT profitable?
Yes, VIMAR DEVELOPPEMENT generated a net profit of 224 k€ in 2025.
Where is the headquarters of VIMAR DEVELOPPEMENT ?
The headquarters of VIMAR DEVELOPPEMENT is located in PUILBOREAU (17138), in the department Charente-Maritime.
Where to find the tax return of VIMAR DEVELOPPEMENT ?
The tax return of VIMAR DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VIMAR DEVELOPPEMENT operate?
VIMAR DEVELOPPEMENT operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart