Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-01-03 (22 years)Status: ActiveBusiness sector: Autres activités récréatives et de loisirsLocation: PONT-SAINTE-MAXENCE (60700), Oise
VILLETTE NATURE : revenue, balance sheet and financial ratios
VILLETTE NATURE is a French company
founded 22 years ago,
specialized in the sector Autres activités récréatives et de loisirs.
Based in PONT-SAINTE-MAXENCE (60700),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VILLETTE NATURE (SIREN 451678908)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 900 667 €
2 379 655 €
1 752 427 €
2 161 836 €
1 867 730 €
2 274 626 €
2 017 348 €
Net income
41 722 €
21 246 €
-72 081 €
59 214 €
-30 926 €
31 148 €
-7 907 €
23 056 €
47 396 €
EBITDA
N/C
N/C
-84 956 €
54 096 €
725 €
50 316 €
25 377 €
82 055 €
96 571 €
Net margin
N/C
N/C
-3.8%
2.5%
-1.8%
1.4%
-0.4%
1.0%
2.3%
Revenue and income statement
In 2024, VILLETTE NATURE generates positive net income of 42 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 47 k€ -> 42 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
41 722 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 75%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
75.152%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.811%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
154.959
145.426
115.374
78.501
129.96
67.197
136.134
106.817
75.152
Financial autonomy
25.899
26.878
24.654
30.367
22.854
32.941
29.618
35.206
41.811
Repayment capacity
4.443
-2.151
18.233
5.604
3675.158
4.61
-3.915
None
None
Cash flow / Revenue
4.379%
-8.218%
0.91%
1.938%
0.005%
2.009%
-4.683%
None%
None%
Sector positioning
Debt ratio
75.152024
2022
2023
2024
Q1: 0.0
Med: 15.92
Q3: 90.38
Average-5 pts over 3 years
In 2024, the debt ratio of VILLETTE NATURE (75.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.81%2024
2022
2023
2024
Q1: 0.15%
Med: 23.15%
Q3: 52.92%
Good+15 pts over 3 years
In 2024, the financial autonomy of VILLETTE NATURE (41.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-3.92 years2022
2022
Q1: 0.0 years
Med: 0.03 years
Q3: 2.05 years
Excellent
In 2022, the repayment capacity of VILLETTE NATURE (-3.92) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 332.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
332.447
Liquidity indicators evolution VILLETTE NATURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
186.374
206.862
172.392
178.516
174.142
186.272
283.696
316.826
332.447
Interest coverage
1.973
335.429
23.36
15.894
626.621
9.803
-3.841
None
None
Sector positioning
Liquidity ratio
332.452024
2022
2023
2024
Q1: 89.72
Med: 169.23
Q3: 360.87
Good+7 pts over 3 years
In 2024, the liquidity ratio of VILLETTE NATURE (332.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-3.84x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.3x
Average
In 2022, the interest coverage of VILLETTE NATURE (-3.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VILLETTE NATURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
445 995 €
589 105 €
823 034 €
698 208 €
681 869 €
704 782 €
560 811 €
0 €
0 €
Inventory turnover (days)
87
96
153
120
148
101
112
0
0
Customer payment term (days)
9
6
5
0
16
12
3
0
0
Supplier payment term (days)
41
43
82
71
80
57
40
0
0
Positioning of VILLETTE NATURE in its sector
Comparison with sector Autres activités récréatives et de loisirs
Valuation estimate
Based on 114 transactions of similar company sales
(all years),
the value of VILLETTE NATURE is estimated at
322 644 €
(range 188 125€ - 621 273€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
114 transactions
188k€322k€621k€
322 644 €Range: 188 125€ - 621 273€
NAF 5 all-time
Valuation method used
Net Income Multiple
41 722 €
×
7.7x
=322 645 €
Range: 188 126€ - 621 274€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités récréatives et de loisirs)
Compare VILLETTE NATURE with other companies in the same sector:
Yes, VILLETTE NATURE generated a net profit of 42 k€ in 2024.
Where is the headquarters of VILLETTE NATURE ?
The headquarters of VILLETTE NATURE is located in PONT-SAINTE-MAXENCE (60700), in the department Oise.
Where to find the tax return of VILLETTE NATURE ?
The tax return of VILLETTE NATURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VILLETTE NATURE operate?
VILLETTE NATURE operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart