Employees: NN (None)Legal category: 5202Size: PMECreation date: 2005-02-24 (21 years)Status: ActiveBusiness sector: Promotion immobilière d'autres bâtimentsLocation: MARSEILLE (13011), Bouches-du-Rhone
VILLENOVA : revenue, balance sheet and financial ratios
VILLENOVA is a French company
founded 21 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in MARSEILLE (13011),
this company of category PME
shows in 2021 a revenue of 185 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, VILLENOVA generates positive net income of 29 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 886 k€ -> 29 k€.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-11 791 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-11 791 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 027 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1938%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1938.085%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.893%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-36.196
Solvency indicators evolution VILLENOVA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
761.981
534.328
53.075
176.046
-1292.402
-1336.55
-1364.253
-4644.494
1938.085
Financial autonomy
9.72
13.833
45.168
34.17
-7.907
-7.728
-7.702
-2.179
4.893
Repayment capacity
4.726
3.671
0.282
203.075
-12.508
-31.745
-38.03
-38.736
-36.196
Cash flow / Revenue
18.251%
27.047%
24.905%
0.575%
-32.309%
-16.855%
None%
None%
None%
Sector positioning
Debt ratio
1938.092025
2022
2023
2025
Q1: 0.0
Med: 11.23
Q3: 163.22
Watch+55 pts over 3 years
In 2025, the debt ratio of VILLENOVA (1938.09) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
4.89%2025
2022
2023
2025
Q1: 1.07%
Med: 20.13%
Q3: 66.75%
Average
In 2025, the financial autonomy of VILLENOVA (4.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-36.2 years2025
2022
2023
2025
Q1: -10.42 years
Med: 0.0 years
Q3: 2.57 years
Excellent
In 2025, the repayment capacity of VILLENOVA (-36.20) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 36906.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
36906.904
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.502
Liquidity indicators evolution VILLENOVA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
224.782
281.422
688.655
1755.171
1737.726
2238.693
3775.544
10279.516
36906.904
Interest coverage
13.68
9.908
3.156
5.51
-0.158
-0.049
-0.986
-1.172
-2.502
Sector positioning
Liquidity ratio
36906.92025
2022
2023
2025
Q1: 228.24
Med: 640.26
Q3: 3839.01
Excellent
In 2025, the liquidity ratio of VILLENOVA (36906.90) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-2.5x2025
2022
2023
2025
Q1: -41.11x
Med: 0.0x
Q3: 2.29x
Average+11 pts over 3 years
In 2025, the interest coverage of VILLENOVA (-2.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. Favorable situation: supplier credit is longer than customer credit by 28 days.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
28 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VILLENOVA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
7 377 552 €
5 672 624 €
2 235 390 €
1 233 619 €
867 444 €
670 321 €
0 €
0 €
0 €
Inventory turnover (days)
507
482
59
199
285
269
0
0
0
Customer payment term (days)
2
2
0
0
0
0
0
0
0
Supplier payment term (days)
88
103
31
184
222
136
193
172
28
Positioning of VILLENOVA in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of VILLENOVA is estimated at
68 170 €
(range 21 176€ - 187 562€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
80 tx
21k€68k€187k€
68 170 €Range: 21 176€ - 187 562€
NAF 5 all-time
Valuation method used
Net Income Multiple
29 027 €
×
2.3x
=68 170 €
Range: 21 176€ - 187 563€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière d'autres bâtiments)
Compare VILLENOVA with other companies in the same sector:
Yes, VILLENOVA generated a net profit of 29 k€ in 2025.
Where is the headquarters of VILLENOVA ?
The headquarters of VILLENOVA is located in MARSEILLE (13011), in the department Bouches-du-Rhone.
Where to find the tax return of VILLENOVA ?
The tax return of VILLENOVA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VILLENOVA operate?
VILLENOVA operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart