VILLENOVA : revenue, balance sheet and financial ratios

VILLENOVA is a French company founded 21 years ago, specialized in the sector Promotion immobilière d'autres bâtiments. Based in MARSEILLE (13011), this company of category PME shows in 2021 a revenue of 185 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VILLENOVA (SIREN 481318772)
Indicator 2025 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 184 668 € 346 476 € 1 167 238 € 9 476 810 € 3 917 152 € 4 864 470 €
Net income 29 027 € -21 690 € -70 344 € -77 526 € -111 942 € 770 998 € 1 597 596 € 1 058 491 € 886 462 €
EBITDA -11 791 € -14 337 € -20 586 € -26 310 € -109 049 € 73 206 € 2 430 914 € 878 458 € 820 190 €
Net margin N/C N/C N/C -42.0% -32.3% 66.1% 16.9% 27.0% 18.2%

Revenue and income statement

In 2025, VILLENOVA generates positive net income of 29 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 886 k€ -> 29 k€.

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-11 791 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-11 791 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

29 027 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1938%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1938.085%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

4.893%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-36.196

Solvency indicators evolution
VILLENOVA

Sector positioning

Debt ratio
1938.09 2025
2022
2023
2025
Q1: 0.0
Med: 11.23
Q3: 163.22
Watch +55 pts over 3 years

In 2025, the debt ratio of VILLENOVA (1938.09) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
4.89% 2025
2022
2023
2025
Q1: 1.07%
Med: 20.13%
Q3: 66.75%
Average

In 2025, the financial autonomy of VILLENOVA (4.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-36.2 years 2025
2022
2023
2025
Q1: -10.42 years
Med: 0.0 years
Q3: 2.57 years
Excellent

In 2025, the repayment capacity of VILLENOVA (-36.20) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 36906.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

36906.904

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-2.502

Liquidity indicators evolution
VILLENOVA

Sector positioning

Liquidity ratio
36906.9 2025
2022
2023
2025
Q1: 228.24
Med: 640.26
Q3: 3839.01
Excellent

In 2025, the liquidity ratio of VILLENOVA (36906.90) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
-2.5x 2025
2022
2023
2025
Q1: -41.11x
Med: 0.0x
Q3: 2.29x
Average +11 pts over 3 years

In 2025, the interest coverage of VILLENOVA (-2.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. Favorable situation: supplier credit is longer than customer credit by 28 days.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

28 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
VILLENOVA

Positioning of VILLENOVA in its sector

Comparison with sector Promotion immobilière d'autres bâtiments

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of VILLENOVA is estimated at 68 170 € (range 21 176€ - 187 562€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
80 tx
21k€ 68k€ 187k€
68 170 € Range: 21 176€ - 187 562€
NAF 5 all-time

Valuation method used

Net Income Multiple
29 027 € × 2.3x = 68 170 €
Range: 21 176€ - 187 563€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Promotion immobilière d'autres bâtiments)

Compare VILLENOVA with other companies in the same sector:

Frequently asked questions about VILLENOVA

What is the revenue of VILLENOVA ?

The revenue of VILLENOVA in 2021 is 185 k€.

Is VILLENOVA profitable?

Yes, VILLENOVA generated a net profit of 29 k€ in 2025.

Where is the headquarters of VILLENOVA ?

The headquarters of VILLENOVA is located in MARSEILLE (13011), in the department Bouches-du-Rhone.

Where to find the tax return of VILLENOVA ?

The tax return of VILLENOVA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VILLENOVA operate?

VILLENOVA operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.