VILLEMOMBLE OPTIQUE : revenue, balance sheet and financial ratios
VILLEMOMBLE OPTIQUE is a French company
founded 36 years ago,
specialized in the sector Commerces de détail d'optique.
Based in GAGNY (93220),
this company of category PME
shows in 2020 a revenue of 654 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VILLEMOMBLE OPTIQUE (SIREN 377742374)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
653 883 €
658 523 €
664 617 €
651 700 €
641 670 €
Net income
33 751 €
27 237 €
24 800 €
23 199 €
25 455 €
31 266 €
EBITDA
N/C
47 174 €
41 069 €
39 221 €
39 774 €
44 601 €
Net margin
N/C
4.2%
3.8%
3.5%
3.9%
4.9%
Revenue and income statement
In 2021, VILLEMOMBLE OPTIQUE generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 31 k€ -> 34 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 751 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.908%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.69%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
19.022
9.868
15.746
11.784
40.907
30.908
Financial autonomy
52.427
55.742
59.97
67.008
56.365
56.69
Repayment capacity
1.258
0.888
1.625
1.221
4.37
None
Cash flow / Revenue
4.979%
4.036%
3.789%
4.172%
4.434%
None%
Sector positioning
Debt ratio
30.912021
2019
2020
2021
Q1: 11.81
Med: 37.68
Q3: 95.53
Good+10 pts over 3 years
In 2021, the debt ratio of VILLEMOMBLE OPTIQUE (30.91) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.69%2021
2019
2020
2021
Q1: 27.89%
Med: 48.8%
Q3: 65.49%
Good-10 pts over 3 years
In 2021, the financial autonomy of VILLEMOMBLE OPTIQUE (56.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.37 years2020
2019
2020
Q1: 0.0 years
Med: 1.7 years
Q3: 4.49 years
Average+20 pts over 2 years
In 2020, the repayment capacity of VILLEMOMBLE OPTIQUE (4.37) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 223.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
91.76
98.816
123.026
140.443
251.1
223.884
Interest coverage
4.892
1.785
1.112
3.596
6.15
None
Sector positioning
Liquidity ratio
223.882021
2019
2020
2021
Q1: 181.19
Med: 267.26
Q3: 375.48
Average+13 pts over 3 years
In 2021, the liquidity ratio of VILLEMOMBLE OPTIQUE (223.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.15x2020
2019
2020
Q1: 0.0x
Med: 0.86x
Q3: 3.56x
Excellent
In 2020, the interest coverage of VILLEMOMBLE OPTIQUE (6.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VILLEMOMBLE OPTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
81 466 €
97 071 €
150 616 €
137 822 €
160 809 €
0 €
Inventory turnover (days)
22
28
33
23
21
0
Customer payment term (days)
0
0
4
8
13
0
Supplier payment term (days)
64
75
67
55
51
0
Positioning of VILLEMOMBLE OPTIQUE in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 105 transactions of similar company sales
in 2021,
the value of VILLEMOMBLE OPTIQUE is estimated at
88 064 €
(range 33 881€ - 313 967€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
105 transactions
33k€88k€313k€
88 064 €Range: 33 881€ - 313 967€
NAF 5 année 2021
Valuation method used
Net Income Multiple
33 751 €
×
2.6x
=88 064 €
Range: 33 882€ - 313 968€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 105 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare VILLEMOMBLE OPTIQUE with other companies in the same sector:
Frequently asked questions about VILLEMOMBLE OPTIQUE
What is the revenue of VILLEMOMBLE OPTIQUE ?
The revenue of VILLEMOMBLE OPTIQUE in 2020 is 654 k€.
Is VILLEMOMBLE OPTIQUE profitable?
Yes, VILLEMOMBLE OPTIQUE generated a net profit of 34 k€ in 2021.
Where is the headquarters of VILLEMOMBLE OPTIQUE ?
The headquarters of VILLEMOMBLE OPTIQUE is located in GAGNY (93220), in the department Seine-Saint-Denis.
Where to find the tax return of VILLEMOMBLE OPTIQUE ?
The tax return of VILLEMOMBLE OPTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VILLEMOMBLE OPTIQUE operate?
VILLEMOMBLE OPTIQUE operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart