Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1995-11-27 (30 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: VILLEJUST (91140), Essonne
VILLEJUST FOOD : revenue, balance sheet and financial ratios
VILLEJUST FOOD is a French company
founded 30 years ago,
specialized in the sector Restauration traditionnelle.
Based in VILLEJUST (91140),
this company of category ETI
shows in 2016 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VILLEJUST FOOD (SIREN 403001431)
Indicator
2021
2016
2015
2014
2013
2012
Revenue
N/C
1 303 587 €
1 271 198 €
1 321 697 €
1 426 804 €
1 689 860 €
Net income
-110 877 €
10 069 €
16 527 €
-5 207 €
24 269 €
64 077 €
EBITDA
N/C
144 596 €
156 236 €
109 526 €
146 521 €
222 485 €
Net margin
N/C
0.8%
1.3%
-0.4%
1.7%
3.8%
Revenue and income statement
In 2021, VILLEJUST FOOD records a net loss of 111 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-110 877 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -42%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -67%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-41.542%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-66.51%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2021
Debt ratio
0.029
0.024
6.835
7.75
5.397
-41.542
Financial autonomy
56.895
56.465
52.9
51.449
41.978
-66.51
Repayment capacity
0.0
0.0
2.593
0.552
0.521
None
Cash flow / Revenue
4.087%
2.575%
0.806%
3.149%
2.417%
None%
Sector positioning
Debt ratio
-41.542021
2015
2016
2021
Q1: 1.38
Med: 53.42
Q3: 168.44
Excellent-7 pts over 3 years
In 2021, the debt ratio of VILLEJUST FOOD (-41.54) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-66.51%2021
2015
2016
2021
Q1: 9.07%
Med: 32.0%
Q3: 55.27%
Average-45 pts over 3 years
In 2021, the financial autonomy of VILLEJUST FOOD (-66.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.52 years2016
2015
2016
Q1: 0.0 years
Med: 0.65 years
Q3: 3.3 years
Good-8 pts over 2 years
In 2016, the repayment capacity of VILLEJUST FOOD (0.52) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 34.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
34.183
Liquidity indicators evolution VILLEJUST FOOD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2012
2013
2014
2015
2016
2021
Liquidity ratio
204.548
195.486
184.021
182.113
138.513
34.183
Interest coverage
9.172
12.588
16.567
11.403
12.903
None
Sector positioning
Liquidity ratio
34.182021
2015
2016
2021
Q1: 86.42
Med: 176.93
Q3: 313.83
Watch-52 pts over 3 years
In 2021, the liquidity ratio of VILLEJUST FOOD (34.18) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
12.9x2016
2015
2016
Q1: 0.0x
Med: 1.65x
Q3: 8.96x
Excellent
In 2016, the interest coverage of VILLEJUST FOOD (12.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VILLEJUST FOOD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2021
Operating WCR
561 642 €
492 119 €
430 199 €
505 911 €
392 836 €
0 €
Inventory turnover (days)
4
4
4
3
3
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
92
92
96
101
118
0
Positioning of VILLEJUST FOOD in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare VILLEJUST FOOD with other companies in the same sector:
The headquarters of VILLEJUST FOOD is located in VILLEJUST (91140), in the department Essonne.
Where to find the tax return of VILLEJUST FOOD ?
The tax return of VILLEJUST FOOD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VILLEJUST FOOD operate?
VILLEJUST FOOD operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart