Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2020-07-16 (5 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: VILLEFRANCHE-SUR-SAONE (69400), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VILLEFRANCHE RENOVATION : revenue, balance sheet and financial ratios
VILLEFRANCHE RENOVATION is a French company
founded 5 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in VILLEFRANCHE-SUR-SAONE (69400),
this company of category PME
shows in 2025 a net income positive of 19 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VILLEFRANCHE RENOVATION (SIREN 885313338)
Indicator
2025
2024
2023
2022
2021
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
19 474 €
-67 265 €
43 653 €
56 861 €
113 359 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, VILLEFRANCHE RENOVATION generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 113 k€ -> 19 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 474 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 102%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
102.336%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.677%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Debt ratio
0.0
0.0
88.393
176.448
102.336
Financial autonomy
35.949
20.877
23.884
12.925
13.677
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
102.342025
2023
2024
2025
Q1: 5.5
Med: 19.37
Q3: 43.02
Watch
In 2025, the debt ratio of VILLEFRANCHE RENOVATION (102.34) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
13.68%2025
2023
2024
2025
Q1: 30.43%
Med: 48.45%
Q3: 62.62%
Watch-9 pts over 3 years
In 2025, the financial autonomy of VILLEFRANCHE RENOVATION (13.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 105.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
2025
Liquidity ratio
202.87
139.087
137.091
106.759
105.202
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
105.22025
2023
2024
2025
Q1: 162.47
Med: 222.06
Q3: 326.0
Watch-6 pts over 3 years
In 2025, the liquidity ratio of VILLEFRANCHE RENOVATION (105.20) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of VILLEFRANCHE RENOVATION in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of VILLEFRANCHE RENOVATION is estimated at
52 548 €
(range 26 673€ - 93 380€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
26k€52k€93k€
52 548 €Range: 26 673€ - 93 380€
NAF 5 all-time
Valuation method used
Net Income Multiple
19 474 €
×
2.7x
=52 549 €
Range: 26 674€ - 93 381€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare VILLEFRANCHE RENOVATION with other companies in the same sector:
Frequently asked questions about VILLEFRANCHE RENOVATION
What is the revenue of VILLEFRANCHE RENOVATION ?
The revenue of VILLEFRANCHE RENOVATION is not publicly disclosed (confidential accounts filed with INPI).
Is VILLEFRANCHE RENOVATION profitable?
Yes, VILLEFRANCHE RENOVATION generated a net profit of 19 k€ in 2025.
Where is the headquarters of VILLEFRANCHE RENOVATION ?
The headquarters of VILLEFRANCHE RENOVATION is located in VILLEFRANCHE-SUR-SAONE (69400), in the department Rhone.
Where to find the tax return of VILLEFRANCHE RENOVATION ?
The tax return of VILLEFRANCHE RENOVATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VILLEFRANCHE RENOVATION operate?
VILLEFRANCHE RENOVATION operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart