VILLA L'ATELIER : revenue, balance sheet and financial ratios
VILLA L'ATELIER is a French company
founded 19 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in AULT (80460),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VILLA L'ATELIER (SIREN 495208993)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 879 487 €
N/C
1 281 224 €
2 002 635 €
2 093 717 €
2 114 004 €
2 043 055 €
Net income
-44 378 €
69 537 €
5 245 €
30 901 €
-245 568 €
-38 287 €
110 308 €
-289 778 €
48 754 €
EBITDA
N/C
N/C
178 442 €
N/C
8 823 €
233 647 €
290 423 €
188 834 €
342 486 €
Net margin
N/C
N/C
0.3%
N/C
-19.2%
-1.9%
5.3%
-13.7%
2.4%
Revenue and income statement
In 2024, VILLA L'ATELIER records a net loss of 44 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-44 378 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.233%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.68%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
306.142
504.78
98.14
95.766
291.812
254.73
249.123
0.003
10.233
Financial autonomy
20.414
13.864
17.039
16.017
6.515
7.356
7.461
11.342
10.68
Repayment capacity
10.481
29.876
1.791
3.459
-10.733
None
4.086
None
None
Cash flow / Revenue
10.617%
3.929%
16.468%
8.172%
-4.446%
None%
8.142%
None%
None%
Sector positioning
Debt ratio
10.232024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good-41 pts over 3 years
In 2024, the debt ratio of VILLA L'ATELIER (10.23) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
10.68%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average
In 2024, the financial autonomy of VILLA L'ATELIER (10.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.09 years2022
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Average
In 2022, the repayment capacity of VILLA L'ATELIER (4.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 17.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
17.96
Liquidity indicators evolution VILLA L'ATELIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
72.616
75.893
28.843
31.841
28.871
35.787
30.066
18.94
17.96
Interest coverage
21.888
48.538
0.019
0.0
304.386
None
0.0
None
None
Sector positioning
Liquidity ratio
17.962024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average
In 2024, the liquidity ratio of VILLA L'ATELIER (17.96) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Average
In 2022, the interest coverage of VILLA L'ATELIER (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VILLA L'ATELIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
360 436 €
279 535 €
-1 871 909 €
-1 836 797 €
-1 864 501 €
0 €
-1 905 480 €
0 €
0 €
Inventory turnover (days)
10
13
11
14
14
0
13
0
0
Customer payment term (days)
9
8
8
18
21
0
14
0
0
Supplier payment term (days)
125
81
22
47
48
0
61
0
0
Positioning of VILLA L'ATELIER in its sector
Comparison with sector Hôtels et hébergement similaire
Similar companies (Hôtels et hébergement similaire )
Compare VILLA L'ATELIER with other companies in the same sector:
The headquarters of VILLA L'ATELIER is located in AULT (80460), in the department Somme.
Where to find the tax return of VILLA L'ATELIER ?
The tax return of VILLA L'ATELIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VILLA L'ATELIER operate?
VILLA L'ATELIER operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart