Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-12-23 (21 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75009), Paris
VILLA DE PARME : revenue, balance sheet and financial ratios
VILLA DE PARME is a French company
founded 21 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75009),
this company of category PME
shows in 2022 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VILLA DE PARME (SIREN 480090422)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
2 849 830 €
2 371 959 €
1 589 632 €
2 280 776 €
2 248 494 €
1 938 118 €
Net income
301 710 €
562 904 €
500 929 €
-108 145 €
257 847 €
321 140 €
192 464 €
EBITDA
N/C
889 801 €
614 277 €
165 956 €
520 645 €
502 715 €
436 612 €
Net margin
N/C
19.8%
21.1%
-6.8%
11.3%
14.3%
9.9%
Revenue and income statement
In 2023, VILLA DE PARME generates positive net income of 302 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 192 k€ -> 302 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
301 710 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 73%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
72.885%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.293%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
46.876
47.018
108.136
145.267
117.311
93.908
72.885
Financial autonomy
42.076
57.672
43.17
35.237
38.702
45.876
52.293
Repayment capacity
2.973
2.79
6.89
18.282
5.956
4.454
None
Cash flow / Revenue
16.17%
17.395%
17.86%
12.345%
24.417%
25.895%
None%
Sector positioning
Debt ratio
72.892023
2021
2022
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Average
In 2023, the debt ratio of VILLA DE PARME (72.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.29%2023
2021
2022
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Good+9 pts over 3 years
In 2023, the financial autonomy of VILLA DE PARME (52.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.45 years2022
2021
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Average-5 pts over 2 years
In 2022, the repayment capacity of VILLA DE PARME (4.45) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 248.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
248.687
Liquidity indicators evolution VILLA DE PARME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
127.95
173.791
239.277
160.946
159.547
240.795
248.687
Interest coverage
4.323
3.458
4.368
19.866
5.599
5.833
None
Sector positioning
Liquidity ratio
248.692023
2021
2022
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Good+17 pts over 3 years
In 2023, the liquidity ratio of VILLA DE PARME (248.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.83x2022
2021
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Good
In 2022, the interest coverage of VILLA DE PARME (5.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VILLA DE PARME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
619 907 €
580 404 €
776 559 €
1 018 525 €
837 586 €
875 211 €
0 €
Inventory turnover (days)
1
1
1
1
1
2
0
Customer payment term (days)
263
29
10
26
23
7
0
Supplier payment term (days)
66
68
94
166
170
101
0
Positioning of VILLA DE PARME in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 108 transactions of similar company sales
in 2023,
the value of VILLA DE PARME is estimated at
1 334 384 €
(range 577 923€ - 2 286 791€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
108 transactions
577k€1334k€2286k€
1 334 384 €Range: 577 923€ - 2 286 791€
NAF 5 année 2023
Valuation method used
Net Income Multiple
301 710 €
×
4.4x
=1 334 385 €
Range: 577 923€ - 2 286 791€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare VILLA DE PARME with other companies in the same sector:
Yes, VILLA DE PARME generated a net profit of 302 k€ in 2023.
Where is the headquarters of VILLA DE PARME ?
The headquarters of VILLA DE PARME is located in PARIS (75009), in the department Paris.
Where to find the tax return of VILLA DE PARME ?
The tax return of VILLA DE PARME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VILLA DE PARME operate?
VILLA DE PARME operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart