Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-11-16 (7 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: PUGET-SUR-ARGENS (83480), Var
VILLA CARMINE : revenue, balance sheet and financial ratios
VILLA CARMINE is a French company
founded 7 years ago,
specialized in the sector Promotion immobilière de logements.
Based in PUGET-SUR-ARGENS (83480),
this company of category PME
shows in 2021 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VILLA CARMINE (SIREN 844146654)
Indicator
2022
2021
2020
2019
Revenue
N/C
1 915 574 €
1 374 833 €
N/C
Net income
0 €
174 110 €
0 €
0 €
EBITDA
N/C
234 239 €
N/C
N/C
Net margin
N/C
9.1%
0.0%
N/C
Revenue and income statement
In 2022, VILLA CARMINE records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 549%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
549.185%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.622%
Solvency indicators evolution VILLA CARMINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
Debt ratio
58423.6
44369.8
178.665
549.185
Financial autonomy
81.733
22.065
47.99
69.622
Repayment capacity
None
None
0.001
None
Cash flow / Revenue
None%
0.0%
9.089%
None%
Sector positioning
Debt ratio
549.182022
2020
2021
2022
Q1: 0.0
Med: 9.78
Q3: 170.47
Average
In 2022, the debt ratio of VILLA CARMINE (549.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
69.62%2022
2020
2021
2022
Q1: 0.08%
Med: 16.67%
Q3: 57.8%
Excellent+23 pts over 3 years
In 2022, the financial autonomy of VILLA CARMINE (69.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2021
2021
Q1: -2.56 years
Med: 0.0 years
Q3: 2.29 years
Good
In 2021, the repayment capacity of VILLA CARMINE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 188.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
188.23
Liquidity indicators evolution VILLA CARMINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
Liquidity ratio
125.814
316.652
136.754
188.23
Interest coverage
None
None
0.0
None
Sector positioning
Liquidity ratio
188.232022
2020
2021
2022
Q1: 141.58
Med: 338.94
Q3: 1019.12
Average-18 pts over 3 years
In 2022, the liquidity ratio of VILLA CARMINE (188.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2021
2021
Q1: -2.88x
Med: 0.0x
Q3: 2.57x
Good
In 2021, the interest coverage of VILLA CARMINE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VILLA CARMINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
Operating WCR
0 €
-428 508 €
-120 949 €
0 €
Inventory turnover (days)
0
346
54
0
Customer payment term (days)
0
44
4
0
Supplier payment term (days)
61
59
10
0
Positioning of VILLA CARMINE in its sector
Comparison with sector Promotion immobilière de logements
Similar companies (Promotion immobilière de logements)
Compare VILLA CARMINE with other companies in the same sector:
Yes, VILLA CARMINE generated a net profit of 174 k€ in 2021.
Where is the headquarters of VILLA CARMINE ?
The headquarters of VILLA CARMINE is located in PUGET-SUR-ARGENS (83480), in the department Var.
Where to find the tax return of VILLA CARMINE ?
The tax return of VILLA CARMINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VILLA CARMINE operate?
VILLA CARMINE operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart