VIKINGS CASINOS SAS : revenue, balance sheet and financial ratios
VIKINGS CASINOS SAS is a French company
founded 26 years ago,
specialized in the sector Activités des sociétés holding.
Based in FALAISE (14700),
this company of category ETI
shows in 2025 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VIKINGS CASINOS SAS (SIREN 423573401)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 120 128 €
3 056 223 €
3 109 722 €
2 820 801 €
2 887 518 €
3 030 660 €
2 881 989 €
2 855 613 €
2 600 016 €
2 240 421 €
Net income
9 191 961 €
9 024 490 €
13 587 650 €
15 675 261 €
803 167 €
28 972 €
6 203 846 €
7 271 529 €
4 105 423 €
4 706 636 €
EBITDA
-104 896 €
336 128 €
586 931 €
155 353 €
448 279 €
392 681 €
225 165 €
397 503 €
283 775 €
125 181 €
Net margin
294.6%
295.3%
436.9%
555.7%
27.8%
1.0%
215.3%
254.6%
157.9%
210.1%
Revenue and income statement
In 2025, VIKINGS CASINOS SAS achieves revenue of 3.1 M€. Revenue is growing positively over 10 years (CAGR: +3.7%). Vs 2024: +2%. After deducting consumption (-5 k€), gross margin stands at 3.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -105 k€, representing -3.4% of revenue. Warning negative scissor effect: despite revenue change (+2%), EBITDA varies by -131%, reducing margin by 14.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 9.2 M€, i.e. 294.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 120 128 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 125 285 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-104 896 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-112 144 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 191 961 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 300.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.589%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.272%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
299.961%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.85
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
80.359
77.524
84.216
62.785
89.895
112.941
67.896
39.381
32.452
16.589
Financial autonomy
54.478
55.454
53.683
60.023
52.189
46.458
58.31
71.255
74.401
70.272
Repayment capacity
5.221
6.979
3.466
3.731
51.039
26.228
1.728
1.393
1.939
0.85
Cash flow / Revenue
134.441%
92.414%
229.149%
181.901%
16.378%
40.987%
559.459%
433.979%
277.999%
299.961%
Sector positioning
Debt ratio
16.592025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average-7 pts over 3 years
In 2025, the debt ratio of VIKINGS CASINOS SAS (16.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
70.27%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Good-6 pts over 3 years
In 2025, the financial autonomy of VIKINGS CASINOS SAS (70.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.85 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Average
In 2025, the repayment capacity of VIKINGS CASINOS SAS (0.85) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 278.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
278.869
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1463.9
Liquidity indicators evolution VIKINGS CASINOS SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
931.745
1043.341
2134.377
1085.893
2881.347
3425.437
2195.546
6047.832
3088.124
278.869
Interest coverage
271.267
69.319
57.21
82.345
151.75
32.389
250.642
118.751
167.443
-1463.9
Sector positioning
Liquidity ratio
278.872025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Average-46 pts over 3 years
In 2025, the liquidity ratio of VIKINGS CASINOS SAS (278.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1463.9x2025
2023
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Watch-50 pts over 3 years
In 2025, the interest coverage of VIKINGS CASINOS SAS (-1463.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 95 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 111 days. Favorable situation: supplier credit is longer than customer credit by 16 days. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 1235 days of revenue, i.e. 10.7 M€ to permanently finance. Over 2016-2025, WCR increased by +223%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
10 701 072 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
95 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
111 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1235 j
WCR and payment terms evolution VIKINGS CASINOS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
3 308 542 €
3 892 510 €
4 675 752 €
4 044 122 €
4 103 817 €
5 069 298 €
5 624 959 €
10 982 263 €
13 271 221 €
10 701 072 €
Inventory turnover (days)
0
0
11
3
8
7
8
7
7
4
Customer payment term (days)
68
94
53
49
65
57
57
100
92
95
Supplier payment term (days)
72
47
39
71
40
47
38
40
91
111
Positioning of VIKINGS CASINOS SAS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 2 383 024€ to 47 529 234€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
2383k€8985k€47529k€
8 985 069 €Range: 2 383 024€ - 47 529 234€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare VIKINGS CASINOS SAS with other companies in the same sector:
Frequently asked questions about VIKINGS CASINOS SAS
What is the revenue of VIKINGS CASINOS SAS ?
The revenue of VIKINGS CASINOS SAS in 2025 is 3.1 M€.
Is VIKINGS CASINOS SAS profitable?
Yes, VIKINGS CASINOS SAS generated a net profit of 9.2 M€ in 2025.
Where is the headquarters of VIKINGS CASINOS SAS ?
The headquarters of VIKINGS CASINOS SAS is located in FALAISE (14700), in the department Calvados.
Where to find the tax return of VIKINGS CASINOS SAS ?
The tax return of VIKINGS CASINOS SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VIKINGS CASINOS SAS operate?
VIKINGS CASINOS SAS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart