Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2010-12-13 (15 years)Status: ActiveBusiness sector: Services auxiliaires des transports terrestresLocation: LE BOULOU (66160), Pyrenees-Orientales
VIIA CONNECT LE BOULOU : revenue, balance sheet and financial ratios
VIIA CONNECT LE BOULOU is a French company
founded 15 years ago,
specialized in the sector Services auxiliaires des transports terrestres.
Based in LE BOULOU (66160),
this company of category GE
shows in 2024 a revenue of 11.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VIIA CONNECT LE BOULOU (SIREN 528963234)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
11 662 829 €
9 905 008 €
8 406 966 €
7 279 528 €
6 520 791 €
7 087 879 €
6 268 289 €
5 386 426 €
3 625 347 €
Net income
572 293 €
244 607 €
-875 266 €
446 521 €
113 697 €
88 919 €
111 434 €
82 752 €
51 033 €
EBITDA
848 464 €
599 794 €
-790 056 €
667 881 €
142 452 €
184 405 €
89 629 €
64 958 €
84 146 €
Net margin
4.9%
2.5%
-10.4%
6.1%
1.7%
1.3%
1.8%
1.5%
1.4%
Revenue and income statement
In 2024, VIIA CONNECT LE BOULOU achieves revenue of 11.7 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +15.7%. Vs 2023, growth of +18% (9.9 M€ -> 11.7 M€). After deducting consumption (867 k€), gross margin stands at 10.8 M€, i.e. a rate of 93%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 848 k€, representing 7.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 572 k€, i.e. 4.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
11 662 829 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 795 864 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
848 464 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
582 085 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
572 293 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory. Cash flow represents 5.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.004%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.183%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.476%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution VIIA CONNECT LE BOULOU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
1.772
0.0
0.054
0.0
0.0
0.004
Financial autonomy
5.796
2.728
5.518
4.486
8.844
33.313
1.797
13.794
25.183
Repayment capacity
0.0
0.0
0.0
0.048
0.0
0.001
0.0
0.0
0.0
Cash flow / Revenue
2.527%
2.171%
1.979%
1.887%
1.067%
6.838%
-9.465%
5.177%
5.476%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 7.19
Q3: 71.25
Excellent
In 2024, the debt ratio of VIIA CONNECT LE BOULOU (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
25.18%2024
2022
2023
2024
Q1: 8.5%
Med: 34.82%
Q3: 60.5%
Average+16 pts over 3 years
In 2024, the financial autonomy of VIIA CONNECT LE BOULOU (25.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.65 years
Excellent
In 2024, the repayment capacity of VIIA CONNECT LE BOULOU (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 107.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.3x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
107.849
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.309
Liquidity indicators evolution VIIA CONNECT LE BOULOU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
93.335
100.107
102.912
103.311
105.471
128.601
88.351
88.269
107.849
Interest coverage
3.749
16.301
26.25
8.403
12.921
0.629
-1.359
14.464
0.309
Sector positioning
Liquidity ratio
107.852024
2022
2023
2024
Q1: 94.59
Med: 166.76
Q3: 334.35
Average+6 pts over 3 years
In 2024, the liquidity ratio of VIIA CONNECT LE BOULOU (107.85) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.31x2024
2022
2023
2024
Q1: 0.0x
Med: 0.2x
Q3: 7.96x
Good+25 pts over 3 years
In 2024, the interest coverage of VIIA CONNECT LE BOULOU (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 39 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 79 days. Excellent situation: suppliers finance 40 days of the operating cycle (retail model). Overall, WCR represents 53 days of revenue, i.e. 1.7 M€ to permanently finance. Over 2016-2024, WCR increased by +239%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 719 684 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
39 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
79 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
53 j
WCR and payment terms evolution VIIA CONNECT LE BOULOU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
507 331 €
726 036 €
848 789 €
2 010 902 €
1 126 727 €
1 815 150 €
1 136 286 €
771 402 €
1 719 684 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
84
308
214
318
224
81
124
37
39
Supplier payment term (days)
67
55
54
116
64
97
85
55
79
Positioning of VIIA CONNECT LE BOULOU in its sector
Comparison with sector Services auxiliaires des transports terrestres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 1 555 158€ to 4 631 795€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1555k€3583k€4631k€
3 583 379 €Range: 1 555 158€ - 4 631 795€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports terrestres)
Compare VIIA CONNECT LE BOULOU with other companies in the same sector:
Frequently asked questions about VIIA CONNECT LE BOULOU
What is the revenue of VIIA CONNECT LE BOULOU ?
The revenue of VIIA CONNECT LE BOULOU in 2024 is 11.7 M€.
Is VIIA CONNECT LE BOULOU profitable?
Yes, VIIA CONNECT LE BOULOU generated a net profit of 572 k€ in 2024.
Where is the headquarters of VIIA CONNECT LE BOULOU ?
The headquarters of VIIA CONNECT LE BOULOU is located in LE BOULOU (66160), in the department Pyrenees-Orientales.
Where to find the tax return of VIIA CONNECT LE BOULOU ?
The tax return of VIIA CONNECT LE BOULOU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VIIA CONNECT LE BOULOU operate?
VIIA CONNECT LE BOULOU operates in the sector Services auxiliaires des transports terrestres (NAF code 52.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart