VIGNOBLES DE RAMATUELLE : revenue, balance sheet and financial ratios
VIGNOBLES DE RAMATUELLE is a French company
founded 126 years ago,
specialized in the sector Vinification.
Based in RAMATUELLE (83350),
this company of category PME
shows in 2023 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VIGNOBLES DE RAMATUELLE (SIREN 783104722)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 622 153 €
3 536 923 €
3 019 997 €
2 457 181 €
3 282 825 €
4 262 040 €
3 333 064 €
2 715 649 €
Net income
714 167 €
702 €
107 €
0 €
9 520 €
0 €
9 742 €
-607 477 €
6 990 €
EBITDA
N/C
16 939 €
-339 300 €
641 467 €
185 103 €
96 114 €
229 073 €
-324 580 €
63 126 €
Net margin
N/C
0.0%
0.0%
0.0%
0.4%
0.0%
0.2%
-18.2%
0.3%
Revenue and income statement
In 2024, VIGNOBLES DE RAMATUELLE generates positive net income of 714 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 7 k€ -> 714 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
714 167 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 90%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
89.506%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.897%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution VIGNOBLES DE RAMATUELLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
10.315
95.843
88.696
100.315
131.544
125.332
113.581
113.543
89.506
Financial autonomy
55.618
33.019
34.244
31.607
29.873
34.632
32.542
32.419
40.897
Repayment capacity
3.663
-5.428
8.605
14.865
18.913
4.55
-6.449
135.124
None
Cash flow / Revenue
2.66%
-10.846%
4.971%
4.222%
5.834%
19.212%
-11.041%
0.481%
None%
Sector positioning
Debt ratio
89.512024
2022
2023
2024
Q1: 16.39
Med: 49.48
Q3: 123.43
Average
In 2024, the debt ratio of VIGNOBLES DE RAMATUELLE (89.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.9%2024
2022
2023
2024
Q1: 25.11%
Med: 40.47%
Q3: 53.33%
Good+12 pts over 3 years
In 2024, the financial autonomy of VIGNOBLES DE RAMATUELLE (40.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
135.12 years2023
2022
2023
Q1: 0.7 years
Med: 4.74 years
Q3: 12.27 years
Watch+54 pts over 2 years
In 2023, the repayment capacity of VIGNOBLES DE RAMATUELLE (135.12) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 289.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
289.189
Liquidity indicators evolution VIGNOBLES DE RAMATUELLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
216.707
172.97
175.176
158.951
202.402
260.4
203.981
205.151
289.189
Interest coverage
8.851
-17.363
15.987
36.142
22.475
6.216
-12.738
259.72
None
Sector positioning
Liquidity ratio
289.192024
2022
2023
2024
Q1: 144.13
Med: 223.89
Q3: 545.67
Good+17 pts over 3 years
In 2024, the liquidity ratio of VIGNOBLES DE RAMATUELLE (289.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
259.72x2023
2022
2023
Q1: 0.87x
Med: 4.86x
Q3: 12.52x
Excellent+64 pts over 2 years
In 2023, the interest coverage of VIGNOBLES DE RAMATUELLE (259.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 530 days. Excellent situation: suppliers finance 530 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
530 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VIGNOBLES DE RAMATUELLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 544 281 €
1 571 940 €
1 028 643 €
1 336 274 €
2 220 898 €
2 843 931 €
2 734 183 €
1 991 749 €
0 €
Inventory turnover (days)
247
175
87
169
383
352
239
161
0
Customer payment term (days)
115
160
130
134
175
142
174
180
0
Supplier payment term (days)
42
49
45
76
47
61
80
49
530
Positioning of VIGNOBLES DE RAMATUELLE in its sector
Comparison with sector Vinification
Valuation estimate
Based on 55 transactions of similar company sales
(all years),
the value of VIGNOBLES DE RAMATUELLE is estimated at
1 165 825 €
(range 657 101€ - 3 208 031€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
55 tx
657k€1165k€3208k€
1 165 825 €Range: 657 101€ - 3 208 031€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
714 167 €
×
1.6x
=1 165 825 €
Range: 657 102€ - 3 208 032€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vinification)
Compare VIGNOBLES DE RAMATUELLE with other companies in the same sector:
Frequently asked questions about VIGNOBLES DE RAMATUELLE
What is the revenue of VIGNOBLES DE RAMATUELLE ?
The revenue of VIGNOBLES DE RAMATUELLE in 2023 is 3.6 M€.
Is VIGNOBLES DE RAMATUELLE profitable?
Yes, VIGNOBLES DE RAMATUELLE generated a net profit of 714 k€ in 2024.
Where is the headquarters of VIGNOBLES DE RAMATUELLE ?
The headquarters of VIGNOBLES DE RAMATUELLE is located in RAMATUELLE (83350), in the department Var.
Where to find the tax return of VIGNOBLES DE RAMATUELLE ?
The tax return of VIGNOBLES DE RAMATUELLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VIGNOBLES DE RAMATUELLE operate?
VIGNOBLES DE RAMATUELLE operates in the sector Vinification (NAF code 11.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart