VIGNOBLE DU ROY RENE : revenue, balance sheet and financial ratios
VIGNOBLE DU ROY RENE is a French company
founded 126 years ago,
specialized in the sector Vinification.
Based in LAMBESC (13410),
this company of category PME
shows in 2025 a revenue of 10.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VIGNOBLE DU ROY RENE (SIREN 782736375)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
10 943 838 €
10 304 191 €
13 213 359 €
12 885 356 €
12 314 208 €
11 124 052 €
12 214 386 €
9 365 305 €
8 806 164 €
6 769 212 €
Net income
8 551 €
8 685 €
8 102 €
5 966 €
5 952 €
12 654 €
13 289 €
17 447 €
8 821 €
8 005 €
EBITDA
566 826 €
706 132 €
515 619 €
485 535 €
514 259 €
469 422 €
778 449 €
484 192 €
482 741 €
358 690 €
Net margin
0.1%
0.1%
0.1%
0.0%
0.0%
0.1%
0.1%
0.2%
0.1%
0.1%
Revenue and income statement
In 2025, VIGNOBLE DU ROY RENE achieves revenue of 10.9 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +5.5%. Vs 2024: +6%. After deducting consumption (7.2 M€), gross margin stands at 3.8 M€, i.e. a rate of 34%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 567 k€, representing 5.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 9 k€, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 943 838 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 760 552 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
566 826 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
265 490 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 551 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 189%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 32.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 2.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
188.615%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.737%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.548%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
32.606
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution VIGNOBLE DU ROY RENE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
101.624
123.674
133.878
192.33
172.872
237.168
180.534
164.926
198.242
188.615
Financial autonomy
45.859
39.969
39.599
31.969
33.976
28.246
33.891
35.332
30.452
32.737
Repayment capacity
17.826
19.948
22.913
15.249
30.754
35.74
25.227
19.317
18.413
32.606
Cash flow / Revenue
2.769%
2.377%
2.225%
3.866%
2.007%
2.267%
2.393%
2.799%
4.551%
2.548%
Sector positioning
Debt ratio
188.622025
2023
2024
2025
Q1: 16.73
Med: 37.11
Q3: 95.32
Watch
In 2025, the debt ratio of VIGNOBLE DU ROY RENE (188.62) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
32.74%2025
2023
2024
2025
Q1: 33.2%
Med: 44.48%
Q3: 60.74%
Average-20 pts over 3 years
In 2025, the financial autonomy of VIGNOBLE DU ROY RENE (32.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
32.61 years2025
2023
2024
2025
Q1: 0.43 years
Med: 3.79 years
Q3: 7.47 years
Watch+6 pts over 3 years
In 2025, the repayment capacity of VIGNOBLE DU ROY RENE (32.61) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1002.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 29.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1002.271
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
29.137
Liquidity indicators evolution VIGNOBLE DU ROY RENE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
1052.807
688.329
885.005
1080.624
982.538
1653.713
1553.605
1173.17
628.821
1002.271
Interest coverage
4.379
3.262
5.21
4.348
5.666
4.678
6.07
5.273
10.047
29.137
Sector positioning
Liquidity ratio
1002.272025
2023
2024
2025
Q1: 154.34
Med: 246.89
Q3: 657.61
Excellent
In 2025, the liquidity ratio of VIGNOBLE DU ROY RENE (1002.27) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
29.14x2025
2023
2024
2025
Q1: 0.48x
Med: 7.75x
Q3: 16.87x
Excellent+24 pts over 3 years
In 2025, the interest coverage of VIGNOBLE DU ROY RENE (29.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 70 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. The gap of 56 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 67 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 140 days of revenue, i.e. 4.3 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 268 316 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
70 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
14 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
67 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
140 j
WCR and payment terms evolution VIGNOBLE DU ROY RENE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
4 594 806 €
4 556 045 €
3 316 816 €
3 426 868 €
4 753 530 €
4 593 323 €
4 034 405 €
5 425 273 €
5 015 874 €
4 268 316 €
Inventory turnover (days)
171
99
61
60
74
74
59
70
101
67
Customer payment term (days)
68
83
63
48
81
54
49
73
66
70
Supplier payment term (days)
13
19
11
9
13
13
10
9
32
14
Positioning of VIGNOBLE DU ROY RENE in its sector
Comparison with sector Vinification
Valuation estimate
Based on 55 transactions of similar company sales
(all years),
the value of VIGNOBLE DU ROY RENE is estimated at
1 909 238 €
(range 1 004 329€ - 4 670 658€).
With an EBITDA of 566 826€, the sector multiple of 2.8x is applied.
The price/revenue ratio is 0.34x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
55 tx
1004k€1909k€4670k€
1 909 238 €Range: 1 004 329€ - 4 670 658€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
566 826 €×2.8x
Estimation1 560 370 €
774 871€ - 3 920 595€
Revenue Multiple30%
10 943 838 €×0.34x
Estimation3 754 207 €
2 051 068€ - 9 008 930€
Net Income Multiple20%
8 551 €×1.6x
Estimation13 959 €
7 868€ - 38 411€
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vinification)
Compare VIGNOBLE DU ROY RENE with other companies in the same sector:
Frequently asked questions about VIGNOBLE DU ROY RENE
What is the revenue of VIGNOBLE DU ROY RENE ?
The revenue of VIGNOBLE DU ROY RENE in 2025 is 10.9 M€.
Is VIGNOBLE DU ROY RENE profitable?
Yes, VIGNOBLE DU ROY RENE generated a net profit of 9 k€ in 2025.
Where is the headquarters of VIGNOBLE DU ROY RENE ?
The headquarters of VIGNOBLE DU ROY RENE is located in LAMBESC (13410), in the department Bouches-du-Rhone.
Where to find the tax return of VIGNOBLE DU ROY RENE ?
The tax return of VIGNOBLE DU ROY RENE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VIGNOBLE DU ROY RENE operate?
VIGNOBLE DU ROY RENE operates in the sector Vinification (NAF code 11.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart