VIGNOBLE DU ROY RENE : revenue, balance sheet and financial ratios

VIGNOBLE DU ROY RENE is a French company founded 126 years ago, specialized in the sector Vinification. Based in LAMBESC (13410), this company of category PME shows in 2025 a revenue of 10.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VIGNOBLE DU ROY RENE (SIREN 782736375)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 10 943 838 € 10 304 191 € 13 213 359 € 12 885 356 € 12 314 208 € 11 124 052 € 12 214 386 € 9 365 305 € 8 806 164 € 6 769 212 €
Net income 8 551 € 8 685 € 8 102 € 5 966 € 5 952 € 12 654 € 13 289 € 17 447 € 8 821 € 8 005 €
EBITDA 566 826 € 706 132 € 515 619 € 485 535 € 514 259 € 469 422 € 778 449 € 484 192 € 482 741 € 358 690 €
Net margin 0.1% 0.1% 0.1% 0.0% 0.0% 0.1% 0.1% 0.2% 0.1% 0.1%

Revenue and income statement

In 2025, VIGNOBLE DU ROY RENE achieves revenue of 10.9 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +5.5%. Vs 2024: +6%. After deducting consumption (7.2 M€), gross margin stands at 3.8 M€, i.e. a rate of 34%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 567 k€, representing 5.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 9 k€, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

10 943 838 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

3 760 552 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

566 826 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

265 490 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

8 551 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

5.2%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 189%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 32.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 2.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

188.615%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

32.737%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

2.548%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

32.606

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

48.2%

Solvency indicators evolution
VIGNOBLE DU ROY RENE

Sector positioning

Debt ratio
188.62 2025
2023
2024
2025
Q1: 16.73
Med: 37.11
Q3: 95.32
Watch

In 2025, the debt ratio of VIGNOBLE DU ROY RENE (188.62) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
32.74% 2025
2023
2024
2025
Q1: 33.2%
Med: 44.48%
Q3: 60.74%
Average -20 pts over 3 years

In 2025, the financial autonomy of VIGNOBLE DU ROY RENE (32.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
32.61 years 2025
2023
2024
2025
Q1: 0.43 years
Med: 3.79 years
Q3: 7.47 years
Watch +6 pts over 3 years

In 2025, the repayment capacity of VIGNOBLE DU ROY RENE (32.61) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1002.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 29.1x. Operating income very largely covers interest expenses: high safety margin.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1002.271

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

29.137

Liquidity indicators evolution
VIGNOBLE DU ROY RENE

Sector positioning

Liquidity ratio
1002.27 2025
2023
2024
2025
Q1: 154.34
Med: 246.89
Q3: 657.61
Excellent

In 2025, the liquidity ratio of VIGNOBLE DU ROY RENE (1002.27) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
29.14x 2025
2023
2024
2025
Q1: 0.48x
Med: 7.75x
Q3: 16.87x
Excellent +24 pts over 3 years

In 2025, the interest coverage of VIGNOBLE DU ROY RENE (29.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 70 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. The gap of 56 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 67 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 140 days of revenue, i.e. 4.3 M€ to permanently finance.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

4 268 316 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

70 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

14 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

67 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

140 j

WCR and payment terms evolution
VIGNOBLE DU ROY RENE

Positioning of VIGNOBLE DU ROY RENE in its sector

Comparison with sector Vinification

Valuation estimate

Based on 55 transactions of similar company sales (all years), the value of VIGNOBLE DU ROY RENE is estimated at 1 909 238 € (range 1 004 329€ - 4 670 658€). With an EBITDA of 566 826€, the sector multiple of 2.8x is applied. The price/revenue ratio is 0.34x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
55 tx
1004k€ 1909k€ 4670k€
1 909 238 € Range: 1 004 329€ - 4 670 658€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
566 826 € × 2.8x
Estimation 1 560 370 €
774 871€ - 3 920 595€
Revenue Multiple 30%
10 943 838 € × 0.34x
Estimation 3 754 207 €
2 051 068€ - 9 008 930€
Net Income Multiple 20%
8 551 € × 1.6x
Estimation 13 959 €
7 868€ - 38 411€
How is this estimate calculated?

This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Vinification)

Compare VIGNOBLE DU ROY RENE with other companies in the same sector:

Frequently asked questions about VIGNOBLE DU ROY RENE

What is the revenue of VIGNOBLE DU ROY RENE ?

The revenue of VIGNOBLE DU ROY RENE in 2025 is 10.9 M€.

Is VIGNOBLE DU ROY RENE profitable?

Yes, VIGNOBLE DU ROY RENE generated a net profit of 9 k€ in 2025.

Where is the headquarters of VIGNOBLE DU ROY RENE ?

The headquarters of VIGNOBLE DU ROY RENE is located in LAMBESC (13410), in the department Bouches-du-Rhone.

Where to find the tax return of VIGNOBLE DU ROY RENE ?

The tax return of VIGNOBLE DU ROY RENE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VIGNOBLE DU ROY RENE operate?

VIGNOBLE DU ROY RENE operates in the sector Vinification (NAF code 11.02B). See the 'Sector positioning' section above to compare the company with its competitors.