SIREN : 328971775
VIGER ET CIE is a French company founded 42 years ago, specialized in the sector Travaux de peinture et vitrerie. Based in MARTINVAST (50690), this company of category PME shows in 2024 a revenue of 6.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 6 005 827 € | 4 745 237 € | 5 076 722 € | 5 978 151 € |
| Net income | 356 096 € | 221 610 € | 437 158 € | 309 030 € |
| EBITDA | 636 697 € | 469 159 € | 721 167 € | 480 895 € |
| Net margin | 5.9% | 4.7% | 8.6% | 5.2% |
In 2024, VIGER ET CIE achieves revenue of 6.0 M€. Revenue is growing positively over 4 years (CAGR: +0.2%). Vs 2023, growth of +27% (4.7 M€ -> 6.0 M€). After deducting consumption (1.2 M€), gross margin stands at 4.8 M€, i.e. a rate of 80%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 637 k€, representing 10.6% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 356 k€, i.e. 5.9% of revenue. This profit can be retained or distributed to shareholders.
6 005 827 €
4 798 545 €
636 697 €
505 108 €
356 096 €
10.6%
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
71.971%
33.905%
8.131%
1.442
44.3%
In 2024, the debt ratio of VIGER ET CIE (71.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of VIGER ET CIE (33.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of VIGER ET CIE (1.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 164.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.5x. Financial charges are adequately covered by operations.
164.06
3.452
In 2024, the liquidity ratio of VIGER ET CIE (164.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of VIGER ET CIE (3.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 88 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 73 days. The company must finance 15 days of gap between collections and payments. Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 96 days of revenue, i.e. 1.6 M€ to permanently finance. Over 2021-2024, WCR increased by +50%, requiring additional financing.
1 609 802 €
88 j
73 j
9 j
96 j
Based on 88 transactions of similar company sales
(all years),
the value of VIGER ET CIE is estimated at
1 403 156 €
(range 486 355€ - 2 477 127€).
With an EBITDA of 636 697€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare VIGER ET CIE with other companies in the same sector:
Voir toutes les statistiques du secteur Travaux de peinture et vitrerie
The revenue of VIGER ET CIE in 2024 is 6.0 M€.
Yes, VIGER ET CIE generated a net profit of 356 k€ in 2024.
The headquarters of VIGER ET CIE is located in MARTINVAST (50690), in the department Manche.
The tax return of VIGER ET CIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
VIGER ET CIE operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.