Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-01-15 (37 years)Status: ActiveBusiness sector: Commerce de détail de matériels audio et vidéo en magasin spécialiséLocation: VILLEBON-SUR-YVETTE (91140), Essonne
VIDEO SYNERGIE : revenue, balance sheet and financial ratios
VIDEO SYNERGIE is a French company
founded 37 years ago,
specialized in the sector Commerce de détail de matériels audio et vidéo en magasin spécialisé.
Based in VILLEBON-SUR-YVETTE (91140),
this company of category PME
shows in 2019 a revenue of 6.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VIDEO SYNERGIE (SIREN 349264804)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
6 838 817 €
5 093 720 €
4 640 089 €
4 821 469 €
Net income
-199 311 €
310 256 €
499 814 €
605 725 €
241 093 €
169 914 €
84 963 €
128 397 €
EBITDA
N/C
N/C
N/C
N/C
411 302 €
248 620 €
123 042 €
187 294 €
Net margin
N/C
N/C
N/C
N/C
3.5%
3.3%
1.8%
2.7%
Revenue and income statement
Im Jahr 2024 verzeichnet VIDEO SYNERGIE einen Nettoverlust von 199 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-199 311 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 16%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 62%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.274%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.861%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
15.945
25.401
23.601
36.458
20.011
22.853
9.239
16.274
Financial autonomy
53.086
48.542
50.561
46.414
46.149
50.57
61.024
61.861
Repayment capacity
1.915
4.241
2.107
1.226
None
None
None
None
Cash flow / Revenue
2.899%
2.213%
4.034%
4.63%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
16.272024
2022
2023
2024
Q1: 3.36
Med: 22.16
Q3: 79.26
Gut
Im Jahr 2024 liegt unter dem Median der Branche das verschuldungsgrad von VIDEO SYNERGIE (16.27). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
61.86%2024
2022
2023
2024
Q1: 13.26%
Med: 40.32%
Q3: 60.35%
Ausgezeichnet+7 pts over 3 years
Im Jahr 2024 liegt in den oberen 25% der Branche das finanzielle autonomie von VIDEO SYNERGIE (61.9%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Liquidity ratios
Die Liquiditätsquote beträgt 293.27. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
293.275
Liquidity indicators evolution VIDEO SYNERGIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
242.961
236.874
246.599
205.392
198.355
216.154
281.511
293.275
Interest coverage
2.059
4.515
2.266
1.294
None
None
None
None
Sector positioning
Liquiditätsquote
293.272024
2022
2023
2024
Q1: 142.55
Med: 207.57
Q3: 301.25
Gut+21 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von VIDEO SYNERGIE (293.27). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VIDEO SYNERGIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
1 614 083 €
2 538 639 €
1 951 659 €
2 929 407 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
33
46
39
25
0
0
0
0
Customer payment term (days)
78
115
88
114
0
0
0
0
Supplier payment term (days)
77
90
97
76
0
0
0
0
Positioning of VIDEO SYNERGIE in its sector
Comparison with sector Commerce de détail de matériels audio et vidéo en magasin spécialisé
Similar companies (Commerce de détail de matériels audio et vidéo en magasin spécialisé)
Compare VIDEO SYNERGIE with other companies in the same sector:
The headquarters of VIDEO SYNERGIE is located in VILLEBON-SUR-YVETTE (91140), in the department Essonne.
Where to find the tax return of VIDEO SYNERGIE ?
The tax return of VIDEO SYNERGIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VIDEO SYNERGIE operate?
VIDEO SYNERGIE operates in the sector Commerce de détail de matériels audio et vidéo en magasin spécialisé (NAF code 47.43Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart