VIDANGE PRINQUELAISE : revenue, balance sheet and financial ratios

VIDANGE PRINQUELAISE is a French company founded 13 years ago, specialized in the sector Collecte et traitement des eaux usées. Based in BESNE (44160), this company of category PME shows in 2022 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VIDANGE PRINQUELAISE (SIREN 753169259)
Indicator 2024 2022 2021 2020 2019 2018
Revenue N/C 1 088 797 € 1 150 872 € 793 070 € 759 182 € 757 665 €
Net income 351 030 € 217 833 € 279 179 € -79 403 € 62 271 € 93 696 €
EBITDA N/C 365 776 € 491 680 € 183 118 € 253 261 € 300 824 €
Net margin N/C 20.0% 24.3% -10.0% 8.2% 12.4%

Revenue and income statement

In 2024, VIDANGE PRINQUELAISE generates positive net income of 351 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 94 k€ -> 351 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

351 030 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 110%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

110.439%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

37.374%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

49.8%

Solvency indicators evolution
VIDANGE PRINQUELAISE

Sector positioning

Debt ratio
110.44 2024
2021
2022
2024
Q1: 1.07
Med: 21.28
Q3: 69.04
Watch +5 pts over 3 years

In 2024, the debt ratio of VIDANGE PRINQUELAISE (110.44) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
37.37% 2024
2021
2022
2024
Q1: 15.57%
Med: 39.67%
Q3: 57.18%
Average -14 pts over 3 years

In 2024, the financial autonomy of VIDANGE PRINQUELAISE (37.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.87 years 2022
2021
2022
Q1: 0.0 years
Med: 0.27 years
Q3: 1.76 years
Average +17 pts over 2 years

In 2022, the repayment capacity of VIDANGE PRINQUELAISE (1.87) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 239.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

239.159

Liquidity indicators evolution
VIDANGE PRINQUELAISE

Sector positioning

Liquidity ratio
239.16 2024
2021
2022
2024
Q1: 120.31
Med: 188.45
Q3: 284.02
Good -12 pts over 3 years

In 2024, the liquidity ratio of VIDANGE PRINQUELAISE (239.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.96x 2022
2021
2022
Q1: 0.0x
Med: 0.54x
Q3: 2.49x
Good

In 2022, the interest coverage of VIDANGE PRINQUELAISE (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
VIDANGE PRINQUELAISE

Positioning of VIDANGE PRINQUELAISE in its sector

Comparison with sector Collecte et traitement des eaux usées

Valuation estimate

Based on 84 transactions of similar company sales (all years), the value of VIDANGE PRINQUELAISE is estimated at 675 261 € (range 211 495€ - 3 625 225€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
84 tx
211k€ 675k€ 3625k€
675 261 € Range: 211 495€ - 3 625 225€
NAF 5 all-time

Valuation method used

Net Income Multiple
351 030 € × 1.9x = 675 261 €
Range: 211 496€ - 3 625 225€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 84 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Collecte et traitement des eaux usées)

Compare VIDANGE PRINQUELAISE with other companies in the same sector:

Frequently asked questions about VIDANGE PRINQUELAISE

What is the revenue of VIDANGE PRINQUELAISE ?

The revenue of VIDANGE PRINQUELAISE in 2022 is 1.1 M€.

Is VIDANGE PRINQUELAISE profitable?

Yes, VIDANGE PRINQUELAISE generated a net profit of 351 k€ in 2024.

Where is the headquarters of VIDANGE PRINQUELAISE ?

The headquarters of VIDANGE PRINQUELAISE is located in BESNE (44160), in the department Loire-Atlantique.

Where to find the tax return of VIDANGE PRINQUELAISE ?

The tax return of VIDANGE PRINQUELAISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VIDANGE PRINQUELAISE operate?

VIDANGE PRINQUELAISE operates in the sector Collecte et traitement des eaux usées (NAF code 37.00Z). See the 'Sector positioning' section above to compare the company with its competitors.