Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2015-08-03 (10 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75008), Paris
VICTOIRES HAUSSMANN SGP : revenue, balance sheet and financial ratios
VICTOIRES HAUSSMANN SGP is a French company
founded 10 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75008),
this company of category ETI
shows in 2024 a revenue of 902 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VICTOIRES HAUSSMANN SGP (SIREN 812965168)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
902 171 €
1 063 174 €
1 243 171 €
1 026 356 €
986 030 €
3 271 581 €
2 342 493 €
2 354 648 €
Net income
-1 827 552 €
-629 297 €
-994 755 €
-268 936 €
-402 364 €
313 857 €
32 407 €
60 152 €
EBITDA
-1 557 533 €
-499 097 €
-881 709 €
-303 452 €
-349 359 €
328 262 €
90 466 €
77 949 €
Net margin
-202.6%
-59.2%
-80.0%
-26.2%
-40.8%
9.6%
1.4%
2.6%
Revenue and income statement
In 2024, VICTOIRES HAUSSMANN SGP achieves revenue of 902 k€. Revenue is declining over the period 2017-2024 (CAGR: -12.8%). Significant drop of -15% vs 2023. After deducting consumption (0 €), gross margin stands at 902 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.6 M€, representing -172.6% of revenue. Warning negative scissor effect: despite revenue change (-15%), EBITDA varies by -212%, reducing margin by 125.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.8 M€ (-202.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
902 171 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
902 171 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 557 533 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 793 513 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 827 552 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-170.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 147%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
146.617%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.313%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-174.656%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
38.018
0.04
21.46
7.322
-36.151
408.224
146.617
Financial autonomy
21.275
21.166
38.393
29.681
40.661
-6.776
6.084
18.313
Repayment capacity
0.0
1.602
0.001
-0.167
-0.187
-0.045
-0.934
-0.461
Cash flow / Revenue
3.201%
2.942%
10.061%
-45.877%
-26.076%
-71.394%
-48.144%
-174.656%
Sector positioning
Debt ratio
146.622024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average+50 pts over 3 years
In 2024, the debt ratio of VICTOIRES HAUSSMANN SGP (146.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.31%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Average+8 pts over 3 years
In 2024, the financial autonomy of VICTOIRES HAUSSMANN SGP (18.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.46 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Excellent
In 2024, the repayment capacity of VICTOIRES HAUSSMANN SGP (-0.46) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 211.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
211.497
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
144.381
148.392
172.183
160.233
177.31
92.646
142.559
211.497
Interest coverage
3.463
0.564
0.007
-16.068
-0.38
-0.08
-2.931
-2.185
Sector positioning
Liquidity ratio
211.52024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Average+8 pts over 3 years
In 2024, the liquidity ratio of VICTOIRES HAUSSMANN SGP (211.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-2.19x2024
2022
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of VICTOIRES HAUSSMANN SGP (-2.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 562 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 154 days. The gap of 408 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 573 days of revenue, i.e. 1.4 M€ to permanently finance. Over 2017-2024, WCR increased by +2451%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 436 915 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
562 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
154 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
573 j
WCR and payment terms evolution VICTOIRES HAUSSMANN SGP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
56 323 €
1 066 279 €
1 145 250 €
448 456 €
552 292 €
1 085 102 €
1 499 501 €
1 436 915 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
41
155
106
115
179
281
476
562
Supplier payment term (days)
96
109
100
207
272
316
395
154
Positioning of VICTOIRES HAUSSMANN SGP in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of VICTOIRES HAUSSMANN SGP is estimated at
274 633 €
(range 142 101€ - 764 687€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
142k€274k€764k€
274 633 €Range: 142 101€ - 764 687€
NAF 5 année 2024
Valuation method used
Revenue Multiple
902 171 €
×
0.30x
=274 633 €
Range: 142 101€ - 764 687€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare VICTOIRES HAUSSMANN SGP with other companies in the same sector:
Frequently asked questions about VICTOIRES HAUSSMANN SGP
What is the revenue of VICTOIRES HAUSSMANN SGP ?
The revenue of VICTOIRES HAUSSMANN SGP in 2024 is 902 k€.
Is VICTOIRES HAUSSMANN SGP profitable?
VICTOIRES HAUSSMANN SGP recorded a net loss in 2024.
Where is the headquarters of VICTOIRES HAUSSMANN SGP ?
The headquarters of VICTOIRES HAUSSMANN SGP is located in PARIS (75008), in the department Paris.
Where to find the tax return of VICTOIRES HAUSSMANN SGP ?
The tax return of VICTOIRES HAUSSMANN SGP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VICTOIRES HAUSSMANN SGP operate?
VICTOIRES HAUSSMANN SGP operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart