Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-12-05 (9 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: ANGERS (49000), Maine-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VIBEAU TRAVAUX : revenue, balance sheet and financial ratios
VIBEAU TRAVAUX is a French company
founded 9 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in ANGERS (49000),
this company of category PME
shows in 2020 a net income positive of 583€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VIBEAU TRAVAUX (SIREN 824131296)
Indicator
2020
Revenue
N/C
Net income
583 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2020, VIBEAU TRAVAUX generates positive net income of 583 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
583 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 599%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
598.701%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.611%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
Debt ratio
598.701
Financial autonomy
8.611
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
598.72020
2020
Q1: 0.0
Med: 5.51
Q3: 66.8
Average
In 2020, the debt ratio of VIBEAU TRAVAUX (598.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
8.61%2020
2020
Q1: 5.98%
Med: 32.29%
Q3: 65.28%
Average
In 2020, the financial autonomy of VIBEAU TRAVAUX (8.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 227.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
227.624
Liquidity indicators evolution VIBEAU TRAVAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
Liquidity ratio
227.624
Interest coverage
None
Sector positioning
Liquidity ratio
227.622020
2020
Q1: 120.53
Med: 213.91
Q3: 471.8
Good
In 2020, the liquidity ratio of VIBEAU TRAVAUX (227.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of VIBEAU TRAVAUX in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of VIBEAU TRAVAUX is estimated at
1 932 €
(range 578€ - 5 690€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
131 transactions
0k€1k€5k€
1 932 €Range: 578€ - 5 690€
NAF 5 all-time
Valuation method used
Net Income Multiple
583 €
×
3.3x
=1 933 €
Range: 578€ - 5 691€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare VIBEAU TRAVAUX with other companies in the same sector:
The revenue of VIBEAU TRAVAUX is not publicly disclosed (confidential accounts filed with INPI).
Is VIBEAU TRAVAUX profitable?
Yes, VIBEAU TRAVAUX generated a net profit of 583€ in 2020.
Where is the headquarters of VIBEAU TRAVAUX ?
The headquarters of VIBEAU TRAVAUX is located in ANGERS (49000), in the department Maine-et-Loire.
Where to find the tax return of VIBEAU TRAVAUX ?
The tax return of VIBEAU TRAVAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VIBEAU TRAVAUX operate?
VIBEAU TRAVAUX operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart