Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-11-14 (23 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: PERPIGNAN (66100), Pyrenees-Orientales
VIATGES COSTA BRAVA : revenue, balance sheet and financial ratios
VIATGES COSTA BRAVA is a French company
founded 23 years ago,
specialized in the sector Activités des agences de voyage.
Based in PERPIGNAN (66100),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VIATGES COSTA BRAVA (SIREN 442426193)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 301 674 €
361 187 €
239 719 €
1 313 374 €
1 144 738 €
1 040 940 €
970 009 €
Net income
44 839 €
22 333 €
-8 580 €
80 403 €
-3 314 €
4 872 €
-11 271 €
8 247 €
-5 736 €
EBITDA
N/C
N/C
6 594 €
92 263 €
2 007 €
6 092 €
-4 357 €
15 830 €
-2 023 €
Net margin
N/C
N/C
-0.7%
22.3%
-1.4%
0.4%
-1.0%
0.8%
-0.6%
Revenue and income statement
In 2024, VIATGES COSTA BRAVA generates positive net income of 45 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 839 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.528%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.212%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
94.16
48.832
64.126
27.822
812.577
150.242
153.218
89.634
40.528
Financial autonomy
5.991
7.15
2.37
4.746
2.338
15.277
13.334
11.543
15.212
Repayment capacity
-21.595
0.768
-2.27
0.515
61.784
1.605
949.721
None
None
Cash flow / Revenue
-0.074%
1.505%
-0.33%
0.751%
0.65%
14.821%
0.011%
None%
None%
Sector positioning
Debt ratio
40.532024
2022
2023
2024
Q1: 0.17
Med: 12.86
Q3: 44.56
Average
In 2024, the debt ratio of VIATGES COSTA BRAVA (40.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.21%2024
2022
2023
2024
Q1: 8.13%
Med: 24.62%
Q3: 43.31%
Average
In 2024, the financial autonomy of VIATGES COSTA BRAVA (15.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
949.72 years2022
2022
Q1: 0.0 years
Med: 0.05 years
Q3: 1.88 years
Watch
In 2022, the repayment capacity of VIATGES COSTA BRAVA (949.72) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 120.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
120.181
Liquidity indicators evolution VIATGES COSTA BRAVA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
93.407
99.046
96.768
95.384
120.009
149.355
136.142
120.529
120.181
Interest coverage
-4.053
1.137
-3.259
1.445
2.093
0.378
15.954
None
None
Sector positioning
Liquidity ratio
120.182024
2022
2023
2024
Q1: 116.21
Med: 153.0
Q3: 274.48
Average-5 pts over 3 years
In 2024, the liquidity ratio of VIATGES COSTA BRAVA (120.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
15.95x2022
2022
Q1: 0.0x
Med: 0.01x
Q3: 2.57x
Excellent
In 2022, the interest coverage of VIATGES COSTA BRAVA (15.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VIATGES COSTA BRAVA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-61 518 €
-44 261 €
-212 143 €
-58 839 €
-138 728 €
-40 803 €
-17 846 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
13
16
22
15
63
68
22
0
0
Supplier payment term (days)
4
6
6
7
2
20
4
0
0
Positioning of VIATGES COSTA BRAVA in its sector
Comparison with sector Activités des agences de voyage
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of VIATGES COSTA BRAVA is estimated at
63 148 €
(range 34 708€ - 312 644€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
34k€63k€312k€
63 148 €Range: 34 708€ - 312 644€
NAF 5 all-time
Valuation method used
Net Income Multiple
44 839 €
×
1.4x
=63 148 €
Range: 34 708€ - 312 644€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de voyage)
Compare VIATGES COSTA BRAVA with other companies in the same sector:
Frequently asked questions about VIATGES COSTA BRAVA
What is the revenue of VIATGES COSTA BRAVA ?
The revenue of VIATGES COSTA BRAVA in 2022 is 1.3 M€.
Is VIATGES COSTA BRAVA profitable?
Yes, VIATGES COSTA BRAVA generated a net profit of 45 k€ in 2024.
Where is the headquarters of VIATGES COSTA BRAVA ?
The headquarters of VIATGES COSTA BRAVA is located in PERPIGNAN (66100), in the department Pyrenees-Orientales.
Where to find the tax return of VIATGES COSTA BRAVA ?
The tax return of VIATGES COSTA BRAVA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VIATGES COSTA BRAVA operate?
VIATGES COSTA BRAVA operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart