Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-01-01 (21 years)Status: ActiveBusiness sector: Autres commerces de détail en magasin non spécialiséLocation: ILLE-SUR-TET (66130), Pyrenees-Orientales
V.I. DIFFUSION : revenue, balance sheet and financial ratios
V.I. DIFFUSION is a French company
founded 21 years ago,
specialized in the sector Autres commerces de détail en magasin non spécialisé.
Based in ILLE-SUR-TET (66130),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - V.I. DIFFUSION (SIREN 480254101)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
1 671 935 €
N/C
N/C
N/C
1 481 307 €
1 356 764 €
Net income
88 130 €
147 447 €
60 565 €
132 522 €
106 312 €
43 427 €
36 129 €
56 131 €
EBITDA
N/C
N/C
117 429 €
N/C
N/C
N/C
87 471 €
84 380 €
Net margin
N/C
N/C
3.6%
N/C
N/C
N/C
2.4%
4.1%
Revenue and income statement
In 2024, V.I. DIFFUSION generates positive net income of 88 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 56 k€ -> 88 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
88 130 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.111%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.852%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
59.306
46.828
22.493
43.014
21.731
10.615
5.612
33.111
Financial autonomy
34.568
37.533
49.394
50.168
58.24
61.094
50.775
52.852
Repayment capacity
1.886
2.008
None
None
None
0.855
None
None
Cash flow / Revenue
5.977%
4.623%
None%
None%
None%
4.897%
None%
None%
Sector positioning
Debt ratio
33.112024
2022
2023
2024
Q1: 0.0
Med: 23.43
Q3: 121.92
Average
In 2024, the debt ratio of V.I. DIFFUSION (33.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.85%2024
2022
2023
2024
Q1: 0.29%
Med: 21.22%
Q3: 45.84%
Excellent
In 2024, the financial autonomy of V.I. DIFFUSION (52.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.85 years2022
2022
Q1: -0.64 years
Med: 0.0 years
Q3: 1.74 years
Average
In 2022, the repayment capacity of V.I. DIFFUSION (0.85) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 287.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
287.28
Liquidity indicators evolution V.I. DIFFUSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
131.98
144.431
177.928
289.193
274.966
255.843
185.532
287.28
Interest coverage
4.24
5.193
None
None
None
3.416
None
None
Sector positioning
Liquidity ratio
287.282024
2022
2023
2024
Q1: 98.73
Med: 156.88
Q3: 292.75
Good
In 2024, the liquidity ratio of V.I. DIFFUSION (287.28) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.42x2022
2022
Q1: 0.0x
Med: 0.1x
Q3: 2.53x
Excellent
In 2022, the interest coverage of V.I. DIFFUSION (3.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution V.I. DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
200 584 €
222 522 €
0 €
0 €
0 €
476 067 €
0 €
0 €
Inventory turnover (days)
72
68
0
0
0
84
0
0
Customer payment term (days)
0
0
80
0
76
14
0
0
Supplier payment term (days)
56
61
337
0
333
64
0
0
Positioning of V.I. DIFFUSION in its sector
Comparison with sector Autres commerces de détail en magasin non spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 64 988€ to 144 969€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
64k€133k€144k€
133 722 €Range: 64 988€ - 144 969€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail en magasin non spécialisé)
Compare V.I. DIFFUSION with other companies in the same sector:
Yes, V.I. DIFFUSION generated a net profit of 88 k€ in 2024.
Where is the headquarters of V.I. DIFFUSION ?
The headquarters of V.I. DIFFUSION is located in ILLE-SUR-TET (66130), in the department Pyrenees-Orientales.
Where to find the tax return of V.I. DIFFUSION ?
The tax return of V.I. DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does V.I. DIFFUSION operate?
V.I. DIFFUSION operates in the sector Autres commerces de détail en magasin non spécialisé (NAF code 47.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart