Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VF CONSEILS - FRITSCH IMMOBILIER is a French company
founded 26 years ago,
specialized in the sector Agences immobilières.
Based in ILLFURTH (68720),
this company of category PME
shows in 2022 a net income positive of 99 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VF CONSEILS - FRITSCH IMMOBILIER (SIREN 423354810)
Indicator
2022
2019
Revenue
N/C
N/C
Net income
99 004 €
28 851 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2022, VF CONSEILS - FRITSCH IMMOBILIER generates positive net income of 99 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2022: 29 k€ -> 99 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
99 004 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.42%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.186%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2022
Debt ratio
42.285
30.42
Financial autonomy
66.505
71.186
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
30.422022
2019
2022
Q1: 0.02
Med: 16.09
Q3: 77.93
Average-9 pts over 2 years
In 2022, the debt ratio of VF CONSEILS - FRITSCH IMM... (30.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
71.19%2022
2019
2022
Q1: 7.59%
Med: 32.81%
Q3: 61.8%
Excellent
In 2022, the financial autonomy of VF CONSEILS - FRITSCH IMM... (71.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 656.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2022
Liquidity ratio
1103.767
656.229
Interest coverage
None
None
Sector positioning
Liquidity ratio
656.232022
2019
2022
Q1: 112.52
Med: 195.07
Q3: 419.05
Excellent
In 2022, the liquidity ratio of VF CONSEILS - FRITSCH IMM... (656.23) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of VF CONSEILS - FRITSCH IMMOBILIER in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 98 transactions of similar company sales
in 2022,
the value of VF CONSEILS - FRITSCH IMMOBILIER is estimated at
202 805 €
(range 103 346€ - 489 537€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
98 tx
103k€202k€489k€
202 805 €Range: 103 346€ - 489 537€
NAF 5 année 2022
Valuation method used
Net Income Multiple
99 004 €
×
2.0x
=202 806 €
Range: 103 346€ - 489 537€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare VF CONSEILS - FRITSCH IMMOBILIER with other companies in the same sector:
Frequently asked questions about VF CONSEILS - FRITSCH IMMOBILIER
What is the revenue of VF CONSEILS - FRITSCH IMMOBILIER ?
The revenue of VF CONSEILS - FRITSCH IMMOBILIER is not publicly disclosed (confidential accounts filed with INPI).
Is VF CONSEILS - FRITSCH IMMOBILIER profitable?
Yes, VF CONSEILS - FRITSCH IMMOBILIER generated a net profit of 99 k€ in 2022.
Where is the headquarters of VF CONSEILS - FRITSCH IMMOBILIER ?
The headquarters of VF CONSEILS - FRITSCH IMMOBILIER is located in ILLFURTH (68720), in the department Haut-Rhin.
Where to find the tax return of VF CONSEILS - FRITSCH IMMOBILIER ?
The tax return of VF CONSEILS - FRITSCH IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VF CONSEILS - FRITSCH IMMOBILIER operate?
VF CONSEILS - FRITSCH IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart