Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

VEXIN BIOGAZ : revenue, balance sheet and financial ratios

VEXIN BIOGAZ is a French company founded 6 years ago, specialized in the sector Production de combustibles gazeux. Based in LIERVILLE (60240), this company of category PME shows in 2024 a net income positive of 50 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VEXIN BIOGAZ (SIREN 853316255)
Indicator 2024 2023 2022
Revenue N/C N/C N/C
Net income 49 815 € 235 000 € -340 513 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2024, VEXIN BIOGAZ generates positive net income of 50 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

49 815 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 16207%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

16206.935%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

0.552%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

85.2%

Solvency indicators evolution
VEXIN BIOGAZ

Sector positioning

Debt ratio
16206.93 2024
2022
2023
2024
Q1: 0.0
Med: 267.17
Q3: 519.85
Watch +68 pts over 3 years

In 2024, the debt ratio of VEXIN BIOGAZ (16206.93) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
0.55% 2024
2022
2023
2024
Q1: 3.56%
Med: 16.41%
Q3: 29.48%
Average

In 2024, the financial autonomy of VEXIN BIOGAZ (0.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 288.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

288.206

Liquidity indicators evolution
VEXIN BIOGAZ

Sector positioning

Liquidity ratio
288.21 2024
2022
2023
2024
Q1: 99.25
Med: 213.04
Q3: 371.32
Good +26 pts over 3 years

In 2024, the liquidity ratio of VEXIN BIOGAZ (288.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of VEXIN BIOGAZ in its sector

Comparison with sector Production de combustibles gazeux

Valuation estimate

Based on 127 transactions of similar company sales (all years), the value of VEXIN BIOGAZ is estimated at 137 972 € (range 29 144€ - 502 516€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
127 transactions
29k€ 137k€ 502k€
137 972 € Range: 29 144€ - 502 516€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
49 815 € × 2.8x = 137 973 €
Range: 29 144€ - 502 516€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production de combustibles gazeux)

Compare VEXIN BIOGAZ with other companies in the same sector:

Frequently asked questions about VEXIN BIOGAZ

What is the revenue of VEXIN BIOGAZ ?

The revenue of VEXIN BIOGAZ is not publicly disclosed (confidential accounts filed with INPI).

Is VEXIN BIOGAZ profitable?

Yes, VEXIN BIOGAZ generated a net profit of 50 k€ in 2024.

Where is the headquarters of VEXIN BIOGAZ ?

The headquarters of VEXIN BIOGAZ is located in LIERVILLE (60240), in the department Oise.

Where to find the tax return of VEXIN BIOGAZ ?

The tax return of VEXIN BIOGAZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VEXIN BIOGAZ operate?

VEXIN BIOGAZ operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.