Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-07-01 (9 years)Status: ActiveBusiness sector: Activités vétérinairesLocation: SAVENAY (44260), Loire-Atlantique
VET.ESTUAIRE : revenue, balance sheet and financial ratios
VET.ESTUAIRE is a French company
founded 9 years ago,
specialized in the sector Activités vétérinaires.
Based in SAVENAY (44260),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VET.ESTUAIRE (SIREN 821552577)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 694 113 €
1 715 285 €
N/C
N/C
N/C
N/C
Net income
189 679 €
100 782 €
163 891 €
144 560 €
78 835 €
73 838 €
82 725 €
119 067 €
EBITDA
N/C
N/C
246 722 €
243 401 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
9.7%
8.4%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, VET.ESTUAIRE generates positive net income of 190 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 119 k€ -> 190 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
189 679 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.22%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.01%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
619.618
367.973
239.262
180.522
148.725
94.994
69.244
34.22
Financial autonomy
11.875
18.718
25.88
29.692
33.257
44.875
49.524
60.01
Repayment capacity
None
None
None
None
3.217
2.185
None
None
Cash flow / Revenue
None%
None%
None%
None%
10.672%
12.466%
None%
None%
Sector positioning
Debt ratio
34.222024
2022
2023
2024
Q1: 9.08
Med: 30.93
Q3: 89.33
Average-16 pts over 3 years
In 2024, the debt ratio of VET.ESTUAIRE (34.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.01%2024
2022
2023
2024
Q1: 33.12%
Med: 54.38%
Q3: 69.52%
Good+15 pts over 3 years
In 2024, the financial autonomy of VET.ESTUAIRE (60.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.19 years2022
2022
Q1: 0.16 years
Med: 1.35 years
Q3: 3.74 years
Average
In 2022, the repayment capacity of VET.ESTUAIRE (2.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 204.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
204.818
Liquidity indicators evolution VET.ESTUAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
214.411
186.135
196.795
187.98
208.743
252.939
187.981
204.818
Interest coverage
None
None
None
None
4.457
3.929
None
None
Sector positioning
Liquidity ratio
204.822024
2022
2023
2024
Q1: 178.06
Med: 258.19
Q3: 356.07
Average-20 pts over 3 years
In 2024, the liquidity ratio of VET.ESTUAIRE (204.82) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.93x2022
2022
Q1: 0.0x
Med: 0.93x
Q3: 3.58x
Excellent
In 2022, the interest coverage of VET.ESTUAIRE (3.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VET.ESTUAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
-38 285 €
12 519 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
14
10
0
0
Customer payment term (days)
0
0
0
0
4
5
0
0
Supplier payment term (days)
0
0
0
0
28
12
0
0
Positioning of VET.ESTUAIRE in its sector
Comparison with sector Activités vétérinaires
Similar companies (Activités vétérinaires)
Compare VET.ESTUAIRE with other companies in the same sector:
Yes, VET.ESTUAIRE generated a net profit of 190 k€ in 2024.
Where is the headquarters of VET.ESTUAIRE ?
The headquarters of VET.ESTUAIRE is located in SAVENAY (44260), in the department Loire-Atlantique.
Where to find the tax return of VET.ESTUAIRE ?
The tax return of VET.ESTUAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VET.ESTUAIRE operate?
VET.ESTUAIRE operates in the sector Activités vétérinaires (NAF code 75.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart