VERTUOSE : revenue, balance sheet and financial ratios

VERTUOSE is a French company founded 9 years ago, specialized in the sector Services d'aménagement paysager . Based in LA GAUDE (06610), this company of category PME shows in 2023 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VERTUOSE (SIREN 823442553)
Indicator 2024 2023 2022 2021 2020 2018 2017
Revenue N/C 1 297 195 € 1 141 699 € 1 052 110 € 854 544 € 470 020 € 251 465 €
Net income -280 417 € 40 205 € 171 613 € 273 031 € 231 136 € 128 170 € 80 921 €
EBITDA N/C 114 450 € 299 618 € 419 352 € 362 831 € 203 974 € 126 160 €
Net margin N/C 3.1% 15.0% 26.0% 27.0% 27.3% 32.2%

Revenue and income statement

In 2024, VERTUOSE records a net loss of 280 k€. This deficit will reduce equity on the balance sheet.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-280 417 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 154%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

153.884%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

4.85%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

25.5%

Solvency indicators evolution
VERTUOSE

Sector positioning

Debt ratio
153.88 2024
2022
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Average +36 pts over 3 years

In 2024, the debt ratio of VERTUOSE (153.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
4.85% 2024
2022
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Average -50 pts over 3 years

In 2024, the financial autonomy of VERTUOSE (4.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.77 years 2023
2022
2023
Q1: 0.0 years
Med: 0.49 years
Q3: 1.75 years
Average +11 pts over 2 years

In 2023, the repayment capacity of VERTUOSE (0.77) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 80.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

80.571

Liquidity indicators evolution
VERTUOSE

Sector positioning

Liquidity ratio
80.57 2024
2022
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Watch -49 pts over 3 years

In 2024, the liquidity ratio of VERTUOSE (80.57) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
1.91x 2023
2022
2023
Q1: 0.0x
Med: 0.57x
Q3: 2.7x
Good +10 pts over 2 years

In 2023, the interest coverage of VERTUOSE (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
VERTUOSE

Positioning of VERTUOSE in its sector

Comparison with sector Services d'aménagement paysager

Similar companies (Services d'aménagement paysager )

Compare VERTUOSE with other companies in the same sector:

Frequently asked questions about VERTUOSE

What is the revenue of VERTUOSE ?

The revenue of VERTUOSE in 2023 is 1.3 M€.

Is VERTUOSE profitable?

VERTUOSE recorded a net loss in 2024.

Where is the headquarters of VERTUOSE ?

The headquarters of VERTUOSE is located in LA GAUDE (06610), in the department Alpes-Maritimes.

Where to find the tax return of VERTUOSE ?

The tax return of VERTUOSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VERTUOSE operate?

VERTUOSE operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.