Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-12-01 (16 years)Status: ActiveBusiness sector: Location et location-bail de camionsLocation: VIRY-CHATILLON (91170), Essonne
VERTIKAL LOC : revenue, balance sheet and financial ratios
VERTIKAL LOC is a French company
founded 16 years ago,
specialized in the sector Location et location-bail de camions.
Based in VIRY-CHATILLON (91170),
this company of category PME
shows in 2015 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VERTIKAL LOC (SIREN 518334560)
Indicator
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
N/C
N/C
N/C
N/C
N/C
1 921 580 €
2 156 547 €
1 996 426 €
Net income
-100 032 €
135 530 €
574 899 €
217 216 €
144 243 €
-5 945 €
-116 775 €
-209 287 €
EBITDA
N/C
N/C
N/C
N/C
N/C
25 398 €
-91 832 €
-192 899 €
Net margin
N/C
N/C
N/C
N/C
N/C
-0.3%
-5.4%
-10.5%
Revenue and income statement
In 2020, VERTIKAL LOC records a net loss of 100 k€. This deficit will reduce equity on the balance sheet.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-100 032 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.478%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.132%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
Debt ratio
-16.178
-13.344
-13.226
-16.837
-28.859
0.365
1.147
1.478
Financial autonomy
-84.274
-70.937
-69.055
-57.091
-35.994
24.851
40.723
38.132
Repayment capacity
-0.442
-0.929
3.289
None
None
None
None
None
Cash flow / Revenue
-10.074%
-4.433%
1.407%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
1.482020
2018
2019
2020
Q1: 0.69
Med: 61.31
Q3: 272.66
Good
In 2020, the debt ratio of VERTIKAL LOC (1.48) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
38.13%2020
2018
2019
2020
Q1: 9.75%
Med: 29.8%
Q3: 50.6%
Good+17 pts over 3 years
In 2020, the financial autonomy of VERTIKAL LOC (38.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 152.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
152.514
Liquidity indicators evolution VERTIKAL LOC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
Liquidity ratio
52.217
52.994
55.412
59.233
71.374
121.044
156.754
152.514
Interest coverage
0.0
0.0
0.0
None
None
None
None
None
Sector positioning
Liquidity ratio
152.512020
2018
2019
2020
Q1: 141.66
Med: 233.59
Q3: 447.19
Average
In 2020, the liquidity ratio of VERTIKAL LOC (152.51) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VERTIKAL LOC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
Operating WCR
332 245 €
502 562 €
527 647 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
78
99
113
0
0
0
688
0
Supplier payment term (days)
182
248
343
0
0
0
663
0
Positioning of VERTIKAL LOC in its sector
Comparison with sector Location et location-bail de camions
Similar companies (Location et location-bail de camions)
Compare VERTIKAL LOC with other companies in the same sector:
The headquarters of VERTIKAL LOC is located in VIRY-CHATILLON (91170), in the department Essonne.
Where to find the tax return of VERTIKAL LOC ?
The tax return of VERTIKAL LOC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VERTIKAL LOC operate?
VERTIKAL LOC operates in the sector Location et location-bail de camions (NAF code 77.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart