Employees: 11 (2023.0)Legal category: 5458Size: PMECreation date: 1991-11-01 (34 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: BRETIGNY-SUR-ORGE (91220), Essonne
VERTIBAT SARL : revenue, balance sheet and financial ratios
VERTIBAT SARL is a French company
founded 34 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in BRETIGNY-SUR-ORGE (91220),
this company of category PME
shows in 2024 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VERTIBAT SARL (SIREN 383768975)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 182 718 €
996 268 €
974 195 €
889 236 €
834 347 €
1 270 226 €
2 164 980 €
1 749 314 €
Net income
34 736 €
145 036 €
71 852 €
68 021 €
49 852 €
15 128 €
85 981 €
60 321 €
51 488 €
EBITDA
N/C
223 215 €
156 795 €
166 531 €
70 274 €
43 369 €
84 819 €
106 905 €
98 062 €
Net margin
N/C
12.3%
7.2%
7.0%
5.6%
1.8%
6.8%
2.8%
2.9%
Revenue and income statement
In 2025, VERTIBAT SARL generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 51 k€ -> 35 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 736 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 75%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
75.122%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.892%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
23.804
17.964
9.699
682.115
369.803
222.687
132.67
56.294
75.122
Financial autonomy
52.012
52.015
77.314
9.336
13.819
20.519
30.962
41.275
38.892
Repayment capacity
1.616
1.091
0.943
14.555
5.996
3.789
2.76
0.933
None
Cash flow / Revenue
5.01%
4.676%
5.351%
3.658%
7.577%
9.109%
9.347%
14.932%
None%
Sector positioning
Debt ratio
75.122025
2023
2024
2025
Q1: 6.06
Med: 18.16
Q3: 48.18
Watch
In 2025, the debt ratio of VERTIBAT SARL (75.12) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
38.89%2025
2023
2024
2025
Q1: 28.51%
Med: 46.54%
Q3: 63.86%
Average-5 pts over 3 years
In 2025, the financial autonomy of VERTIBAT SARL (38.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.93 years2024
2023
2024
Q1: 0.0 years
Med: 0.25 years
Q3: 1.25 years
Average-8 pts over 2 years
In 2024, the repayment capacity of VERTIBAT SARL (0.93) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 144.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
144.765
Liquidity indicators evolution VERTIBAT SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
248.3
235.047
592.719
159.361
127.073
126.502
122.713
0.0
144.765
Interest coverage
5.522
0.219
0.519
6.482
10.274
3.135
2.874
1.346
None
Sector positioning
Liquidity ratio
144.762025
2023
2024
2025
Q1: 167.61
Med: 232.45
Q3: 347.29
Watch
In 2025, the liquidity ratio of VERTIBAT SARL (144.76) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.35x2024
2023
2024
Q1: 0.0x
Med: 0.32x
Q3: 2.98x
Good-15 pts over 2 years
In 2024, the interest coverage of VERTIBAT SARL (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 438 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 538 days. Excellent situation: suppliers finance 100 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
438 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
538 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VERTIBAT SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
171 205 €
163 261 €
49 272 €
99 529 €
45 947 €
43 245 €
54 336 €
-159 892 €
0 €
Inventory turnover (days)
0
0
0
0
0
1
1
0
0
Customer payment term (days)
64
50
27
69
43
61
48
0
438
Supplier payment term (days)
64
61
20
67
107
63
41
47
538
Positioning of VERTIBAT SARL in its sector
Comparison with sector Autres travaux spécialisés de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 31 487€ to 365 998€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
31k€93k€365k€
93 596 €Range: 31 487€ - 365 998€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux spécialisés de construction)
Compare VERTIBAT SARL with other companies in the same sector:
Yes, VERTIBAT SARL generated a net profit of 35 k€ in 2025.
Where is the headquarters of VERTIBAT SARL ?
The headquarters of VERTIBAT SARL is located in BRETIGNY-SUR-ORGE (91220), in the department Essonne.
Where to find the tax return of VERTIBAT SARL ?
The tax return of VERTIBAT SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VERTIBAT SARL operate?
VERTIBAT SARL operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart