Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

VERSUS AUTOMOBILES : revenue, balance sheet and financial ratios

VERSUS AUTOMOBILES is a French company founded 8 years ago, specialized in the sector Commerce de voitures et de véhicules automobiles légers. Based in SAINTE-LUCE-SUR-LOIRE (44980), this company of category PME shows in 2022 a net income positive of 174 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-11

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VERSUS AUTOMOBILES (SIREN 832671416)
Indicator 2022 2021 2020
Revenue N/C N/C N/C
Net income 173 576 € 200 741 € 188 029 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2022, VERSUS AUTOMOBILES generates positive net income of 174 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2022: 188 k€ -> 174 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

173 576 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.885%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

77.434%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

43.8%

Solvency indicators evolution
VERSUS AUTOMOBILES

Sector positioning

Debt ratio
0.89 2022
2020
2021
2022
Q1: 5.68
Med: 52.8
Q3: 150.83
Excellent

In 2022, the debt ratio of VERSUS AUTOMOBILES (0.89) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
77.43% 2022
2020
2021
2022
Q1: 13.85%
Med: 30.83%
Q3: 53.82%
Excellent

In 2022, the financial autonomy of VERSUS AUTOMOBILES (77.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 444.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

444.539

Liquidity indicators evolution
VERSUS AUTOMOBILES

Sector positioning

Liquidity ratio
444.54 2022
2020
2021
2022
Q1: 136.35
Med: 203.89
Q3: 374.57
Excellent +20 pts over 3 years

In 2022, the liquidity ratio of VERSUS AUTOMOBILES (444.54) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of VERSUS AUTOMOBILES in its sector

Comparison with sector Commerce de voitures et de véhicules automobiles légers

Valuation estimate

Based on 148 transactions of similar company sales in 2022, the value of VERSUS AUTOMOBILES is estimated at 524 506 € (range 166 686€ - 1 226 843€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
148 transactions
166k€ 524k€ 1226k€
524 506 € Range: 166 686€ - 1 226 843€
NAF 5 année 2022

Valuation method used

Net Income Multiple
173 576 € × 3.0x = 524 507 €
Range: 166 687€ - 1 226 843€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de voitures et de véhicules automobiles légers)

Compare VERSUS AUTOMOBILES with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de voitures et de véhicules automobiles légers

Frequently asked questions about VERSUS AUTOMOBILES

What is the revenue of VERSUS AUTOMOBILES ?

The revenue of VERSUS AUTOMOBILES is not publicly disclosed (confidential accounts filed with INPI).

Is VERSUS AUTOMOBILES profitable?

Yes, VERSUS AUTOMOBILES generated a net profit of 174 k€ in 2022.

Where is the headquarters of VERSUS AUTOMOBILES ?

The headquarters of VERSUS AUTOMOBILES is located in SAINTE-LUCE-SUR-LOIRE (44980), in the department Loire-Atlantique.

Where to find the tax return of VERSUS AUTOMOBILES ?

The tax return of VERSUS AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VERSUS AUTOMOBILES operate?

VERSUS AUTOMOBILES operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.