Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

VERSON VLIES & COURCIER : revenue, balance sheet and financial ratios

VERSON VLIES & COURCIER is a French company founded 69 years ago, specialized in the sector Intermédiaires du commerce en machines, équipements industriels, navires et avions. Based in LINSELLES (59126), this company of category PME shows in 2025 a net income positive of 296 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VERSON VLIES & COURCIER (SIREN 457504652)
Indicator 2025 2024 2023 2022 2021 2020 2018 2017
Revenue N/C N/C N/C N/C N/C N/C N/C N/C
Net income 295 787 € 163 476 € 191 598 € 215 108 € 247 950 € 18 387 € 60 219 € 140 427 €
EBITDA N/C N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, VERSON VLIES & COURCIER generates positive net income of 296 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 140 k€ -> 296 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

295 787 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1.923%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

65.587%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

29.0%

Solvency indicators evolution
VERSON VLIES & COURCIER

Sector positioning

Debt ratio
1.92 2025
2023
2024
2025
Q1: 0.0
Med: 7.36
Q3: 45.92
Good -22 pts over 3 years

In 2025, the debt ratio of VERSON VLIES & COURCIER (1.92) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
65.59% 2025
2023
2024
2025
Q1: 21.3%
Med: 49.69%
Q3: 68.29%
Good +12 pts over 3 years

In 2025, the financial autonomy of VERSON VLIES & COURCIER (65.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 287.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

287.128

Liquidity indicators evolution
VERSON VLIES & COURCIER

Sector positioning

Liquidity ratio
287.13 2025
2023
2024
2025
Q1: 163.0
Med: 257.47
Q3: 478.49
Good

In 2025, the liquidity ratio of VERSON VLIES & COURCIER (287.13) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of VERSON VLIES & COURCIER in its sector

Comparison with sector Intermédiaires du commerce en machines, équipements industriels, navires et avions

Valuation estimate

Based on 229 transactions of similar company sales (all years), the value of VERSON VLIES & COURCIER is estimated at 499 271 € (range 206 819€ - 2 026 637€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
229 transactions
206k€ 499k€ 2026k€
499 271 € Range: 206 819€ - 2 026 637€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
295 787 € × 1.7x = 499 272 €
Range: 206 820€ - 2 026 637€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 229 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Intermédiaires du commerce en machines, équipements industriels, navires et avions)

Compare VERSON VLIES & COURCIER with other companies in the same sector:

Voir toutes les statistiques du secteur Intermédiaires du commerce en machines, équipements industriels, navires et avions

Frequently asked questions about VERSON VLIES & COURCIER

What is the revenue of VERSON VLIES & COURCIER ?

The revenue of VERSON VLIES & COURCIER is not publicly disclosed (confidential accounts filed with INPI).

Is VERSON VLIES & COURCIER profitable?

Yes, VERSON VLIES & COURCIER generated a net profit of 296 k€ in 2025.

Where is the headquarters of VERSON VLIES & COURCIER ?

The headquarters of VERSON VLIES & COURCIER is located in LINSELLES (59126), in the department Nord.

Where to find the tax return of VERSON VLIES & COURCIER ?

The tax return of VERSON VLIES & COURCIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VERSON VLIES & COURCIER operate?

VERSON VLIES & COURCIER operates in the sector Intermédiaires du commerce en machines, équipements industriels, navires et avions (NAF code 46.14Z). See the 'Sector positioning' section above to compare the company with its competitors.