Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

VERNOTEL : revenue, balance sheet and financial ratios

VERNOTEL is a French company founded 28 years ago, specialized in the sector Hôtels et hébergement similaire . Based in SAINT-MARCEL (27950), this company of category PME shows in 2022 a net income positive of 95 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VERNOTEL (SIREN 418081220)
Indicator 2022 2021 2017
Revenue N/C N/C N/C
Net income 95 434 € 107 514 € 27 726 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2022, VERNOTEL generates positive net income of 95 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 28 k€ -> 95 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

95 434 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

81.755%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

30.375%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

11.6%

Solvency indicators evolution
VERNOTEL

Sector positioning

Debt ratio
81.75 2022
2017
2021
2022
Q1: 0.0
Med: 40.14
Q3: 168.36
Average -18 pts over 3 years

In 2022, the debt ratio of VERNOTEL (81.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
30.38% 2022
2017
2021
2022
Q1: 2.16%
Med: 29.44%
Q3: 57.85%
Good +26 pts over 3 years

In 2022, the financial autonomy of VERNOTEL (30.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 190.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

190.052

Liquidity indicators evolution
VERNOTEL

Sector positioning

Liquidity ratio
190.05 2022
2017
2021
2022
Q1: 78.19
Med: 176.82
Q3: 350.6
Good

In 2022, the liquidity ratio of VERNOTEL (190.05) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of VERNOTEL in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 164 transactions of similar company sales in 2022, the value of VERNOTEL is estimated at 416 056 € (range 203 337€ - 896 614€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
164 transactions
203k€ 416k€ 896k€
416 056 € Range: 203 337€ - 896 614€
NAF 5 année 2022

Valuation method used

Net Income Multiple
95 434 € × 4.4x = 416 057 €
Range: 203 338€ - 896 614€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 164 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare VERNOTEL with other companies in the same sector:

Frequently asked questions about VERNOTEL

What is the revenue of VERNOTEL ?

The revenue of VERNOTEL is not publicly disclosed (confidential accounts filed with INPI).

Is VERNOTEL profitable?

Yes, VERNOTEL generated a net profit of 95 k€ in 2022.

Where is the headquarters of VERNOTEL ?

The headquarters of VERNOTEL is located in SAINT-MARCEL (27950), in the department Eure.

Where to find the tax return of VERNOTEL ?

The tax return of VERNOTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VERNOTEL operate?

VERNOTEL operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.