Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-11-01 (28 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: VINAY (51530), Marne
VERNIER ART METAL : revenue, balance sheet and financial ratios
VERNIER ART METAL is a French company
founded 28 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in VINAY (51530),
this company of category PME
shows in 2022 a revenue of 910 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VERNIER ART METAL (SIREN 414616706)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
909 590 €
N/C
806 982 €
707 399 €
896 924 €
712 924 €
Net income
-14 628 €
55 544 €
209 646 €
93 292 €
2 486 €
141 097 €
11 793 €
EBITDA
N/C
35 286 €
N/C
121 658 €
11 744 €
160 505 €
30 802 €
Net margin
N/C
6.1%
N/C
11.6%
0.4%
15.7%
1.7%
Revenue and income statement
In 2023, VERNIER ART METAL records a net loss of 15 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-14 628 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.115%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.542%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
48.669
15.436
7.292
1.772
39.252
34.632
32.115
Financial autonomy
24.926
43.284
47.617
64.696
56.075
55.725
56.542
Repayment capacity
2.63
0.289
-74.533
0.073
None
4.794
None
Cash flow / Revenue
2.847%
15.96%
-0.038%
11.322%
None%
4.044%
None%
Sector positioning
Debt ratio
32.122023
2021
2022
2023
Q1: 7.46
Med: 26.84
Q3: 65.86
Average
In 2023, the debt ratio of VERNIER ART METAL (32.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.54%2023
2021
2022
2023
Q1: 25.01%
Med: 43.11%
Q3: 59.44%
Good
In 2023, the financial autonomy of VERNIER ART METAL (56.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.79 years2022
2022
Q1: 0.03 years
Med: 0.99 years
Q3: 2.84 years
Average
In 2022, the repayment capacity of VERNIER ART METAL (4.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 311.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
311.09
Liquidity indicators evolution VERNIER ART METAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
92.877
133.118
147.264
193.689
355.904
308.736
311.09
Interest coverage
25.609
2.429
28.44
2.922
None
4.03
None
Sector positioning
Liquidity ratio
311.092023
2021
2022
2023
Q1: 168.02
Med: 232.53
Q3: 328.68
Good
In 2023, the liquidity ratio of VERNIER ART METAL (311.09) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.03x2022
2022
Q1: 0.01x
Med: 1.02x
Q3: 3.88x
Excellent
In 2022, the interest coverage of VERNIER ART METAL (4.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VERNIER ART METAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
72 533 €
178 308 €
135 679 €
152 568 €
0 €
559 634 €
0 €
Inventory turnover (days)
46
41
43
66
0
60
0
Customer payment term (days)
60
82
79
83
0
81
0
Supplier payment term (days)
152
139
102
39
0
142
0
Positioning of VERNIER ART METAL in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare VERNIER ART METAL with other companies in the same sector:
Frequently asked questions about VERNIER ART METAL
What is the revenue of VERNIER ART METAL ?
The revenue of VERNIER ART METAL in 2022 is 910 k€.
Is VERNIER ART METAL profitable?
VERNIER ART METAL recorded a net loss in 2023.
Where is the headquarters of VERNIER ART METAL ?
The headquarters of VERNIER ART METAL is located in VINAY (51530), in the department Marne.
Where to find the tax return of VERNIER ART METAL ?
The tax return of VERNIER ART METAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VERNIER ART METAL operate?
VERNIER ART METAL operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart