Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-04-01 (17 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: PARIS (75004), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VERNEUIL EXTREME ORIENT : revenue, balance sheet and financial ratios
VERNEUIL EXTREME ORIENT is a French company
founded 17 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in PARIS (75004),
this company of category PME
shows in 2016 a net income positive of 230 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VERNEUIL EXTREME ORIENT (SIREN 511885659)
Indicator
2016
Revenue
N/C
Net income
229 765 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2016, VERNEUIL EXTREME ORIENT generates positive net income of 230 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
229 765 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 137%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
137.061%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.589%
Asset age ratio (2016)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Debt ratio
137.061
Financial autonomy
33.589
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
137.062016
2016
Q1: 0.0
Med: 17.19
Q3: 114.4
Average
In 2016, the debt ratio of VERNEUIL EXTREME ORIENT (137.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.59%2016
2016
Q1: 5.42%
Med: 29.45%
Q3: 58.54%
Good
In 2016, the financial autonomy of VERNEUIL EXTREME ORIENT (33.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 469.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
Liquidity ratio
469.294
Interest coverage
None
Sector positioning
Liquidity ratio
469.292016
2016
Q1: 89.57
Med: 160.47
Q3: 288.35
Excellent
In 2016, the liquidity ratio of VERNEUIL EXTREME ORIENT (469.29) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of VERNEUIL EXTREME ORIENT in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 994 transactions of similar company sales
(all years),
the value of VERNEUIL EXTREME ORIENT is estimated at
990 711 €
(range 364 507€ - 2 087 666€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2016
994 transactions
364k€990k€2087k€
990 711 €Range: 364 507€ - 2 087 666€
NAF 5 all-time
Valuation method used
Net Income Multiple
229 765 €
×
4.3x
=990 711 €
Range: 364 508€ - 2 087 666€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 994 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare VERNEUIL EXTREME ORIENT with other companies in the same sector:
Frequently asked questions about VERNEUIL EXTREME ORIENT
What is the revenue of VERNEUIL EXTREME ORIENT ?
The revenue of VERNEUIL EXTREME ORIENT is not publicly disclosed (confidential accounts filed with INPI).
Is VERNEUIL EXTREME ORIENT profitable?
Yes, VERNEUIL EXTREME ORIENT generated a net profit of 230 k€ in 2016.
Where is the headquarters of VERNEUIL EXTREME ORIENT ?
The headquarters of VERNEUIL EXTREME ORIENT is located in PARIS (75004), in the department Paris.
Where to find the tax return of VERNEUIL EXTREME ORIENT ?
The tax return of VERNEUIL EXTREME ORIENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VERNEUIL EXTREME ORIENT operate?
VERNEUIL EXTREME ORIENT operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart