Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-10-01 (28 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: VERNEUIL-L'ETANG (77390), Seine-et-Marne
VERNEUIL CONSTRUCTION 77 : revenue, balance sheet and financial ratios
VERNEUIL CONSTRUCTION 77 is a French company
founded 28 years ago,
specialized in the sector Construction de maisons individuelles.
Based in VERNEUIL-L'ETANG (77390),
this company of category PME
shows in 2017 a revenue of 380 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VERNEUIL CONSTRUCTION 77 (SIREN 414212456)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
380 370 €
462 786 €
Net income
-798 €
-9 972 €
-8 285 €
-17 601 €
13 287 €
16 457 €
EBITDA
N/C
N/C
N/C
N/C
9 412 €
12 392 €
Net margin
N/C
N/C
N/C
N/C
3.5%
3.6%
Revenue and income statement
In 2021, VERNEUIL CONSTRUCTION 77 records a net loss of 798 €. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-798 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 299%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
298.525%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.285%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution VERNEUIL CONSTRUCTION 77
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
0.0
8.157
84.485
0.0
167.387
298.525
Financial autonomy
29.371
36.887
23.65
13.887
5.036
5.285
Repayment capacity
0.0
0.297
None
None
None
None
Cash flow / Revenue
2.619%
2.891%
None%
None%
None%
None%
Sector positioning
Debt ratio
298.522021
2019
2020
2021
Q1: 0.05
Med: 17.2
Q3: 82.22
Average+50 pts over 3 years
In 2021, the debt ratio of VERNEUIL CONSTRUCTION 77 (298.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
5.29%2021
2019
2020
2021
Q1: 4.97%
Med: 22.83%
Q3: 43.69%
Average-13 pts over 3 years
In 2021, the financial autonomy of VERNEUIL CONSTRUCTION 77 (5.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 87.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
87.982
Liquidity indicators evolution VERNEUIL CONSTRUCTION 77
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
124.593
146.171
116.638
107.603
92.102
87.982
Interest coverage
0.395
0.212
None
None
None
None
Sector positioning
Liquidity ratio
87.982021
2019
2020
2021
Q1: 124.3
Med: 178.6
Q3: 276.02
Watch
In 2021, the liquidity ratio of VERNEUIL CONSTRUCTION 77 (87.98) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VERNEUIL CONSTRUCTION 77
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
21 510 €
26 595 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1
5
0
0
0
0
Customer payment term (days)
39
40
421
275
0
0
Supplier payment term (days)
12
42
208
518
0
0
Positioning of VERNEUIL CONSTRUCTION 77 in its sector
Comparison with sector Construction de maisons individuelles
Similar companies (Construction de maisons individuelles)
Compare VERNEUIL CONSTRUCTION 77 with other companies in the same sector:
Frequently asked questions about VERNEUIL CONSTRUCTION 77
What is the revenue of VERNEUIL CONSTRUCTION 77 ?
The revenue of VERNEUIL CONSTRUCTION 77 in 2017 is 380 k€.
Is VERNEUIL CONSTRUCTION 77 profitable?
VERNEUIL CONSTRUCTION 77 recorded a net loss in 2021.
Where is the headquarters of VERNEUIL CONSTRUCTION 77 ?
The headquarters of VERNEUIL CONSTRUCTION 77 is located in VERNEUIL-L'ETANG (77390), in the department Seine-et-Marne.
Where to find the tax return of VERNEUIL CONSTRUCTION 77 ?
The tax return of VERNEUIL CONSTRUCTION 77 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VERNEUIL CONSTRUCTION 77 operate?
VERNEUIL CONSTRUCTION 77 operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart