Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-01-01 (27 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: NOISY-LE-GRAND (93160), Seine-Saint-Denis
VERNATURE ESPACES VERTS : revenue, balance sheet and financial ratios
VERNATURE ESPACES VERTS is a French company
founded 27 years ago,
specialized in the sector Services d'aménagement paysager .
Based in NOISY-LE-GRAND (93160),
this company of category PME
shows in 2019 a revenue of 585 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VERNATURE ESPACES VERTS (SIREN 421754706)
Indicator
2023
2019
2018
2017
2016
Revenue
N/C
584 903 €
674 038 €
729 245 €
721 529 €
Net income
46 072 €
-32 770 €
19 941 €
7 978 €
36 133 €
EBITDA
N/C
-19 502 €
41 048 €
25 707 €
53 355 €
Net margin
N/C
-5.6%
3.0%
1.1%
5.0%
Revenue and income statement
In 2023, VERNATURE ESPACES VERTS generates positive net income of 46 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 36 k€ -> 46 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
46 072 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.138%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.146%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
Debt ratio
3.136
3.068
0.697
0.743
0.138
Financial autonomy
82.129
80.643
82.185
84.478
74.146
Repayment capacity
0.326
0.778
0.109
-0.182
None
Cash flow / Revenue
6.646%
2.718%
5.0%
-3.464%
None%
Sector positioning
Debt ratio
0.142023
2018
2019
2023
Q1: 5.28
Med: 31.0
Q3: 81.69
Excellent
In 2023, the debt ratio of VERNATURE ESPACES VERTS (0.14) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
74.15%2023
2018
2019
2023
Q1: 15.41%
Med: 34.96%
Q3: 53.46%
Excellent
In 2023, the financial autonomy of VERNATURE ESPACES VERTS (74.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.18 years2019
2018
2019
Q1: 0.0 years
Med: 0.42 years
Q3: 1.59 years
Excellent-6 pts over 2 years
In 2019, the repayment capacity of VERNATURE ESPACES VERTS (-0.18) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 352.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
Liquidity ratio
577.467
527.975
530.2
622.868
352.527
Interest coverage
18.195
1.786
1.069
-2.179
None
Sector positioning
Liquidity ratio
352.532023
2018
2019
2023
Q1: 135.49
Med: 192.63
Q3: 298.68
Excellent
In 2023, the liquidity ratio of VERNATURE ESPACES VERTS (352.53) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-2.18x2019
2018
2019
Q1: 0.0x
Med: 0.5x
Q3: 2.39x
Average-30 pts over 2 years
In 2019, the interest coverage of VERNATURE ESPACES VERTS (-2.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VERNATURE ESPACES VERTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
Operating WCR
190 982 €
159 355 €
156 276 €
134 785 €
0 €
Inventory turnover (days)
8
7
8
12
0
Customer payment term (days)
51
51
54
45
0
Supplier payment term (days)
15
17
33
25
0
Positioning of VERNATURE ESPACES VERTS in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of VERNATURE ESPACES VERTS is estimated at
148 645 €
(range 44 191€ - 331 262€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
125 transactions
44k€148k€331k€
148 645 €Range: 44 191€ - 331 262€
NAF 5 all-time
Valuation method used
Net Income Multiple
46 072 €
×
3.2x
=148 645 €
Range: 44 192€ - 331 262€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare VERNATURE ESPACES VERTS with other companies in the same sector:
Frequently asked questions about VERNATURE ESPACES VERTS
What is the revenue of VERNATURE ESPACES VERTS ?
The revenue of VERNATURE ESPACES VERTS in 2019 is 585 k€.
Is VERNATURE ESPACES VERTS profitable?
Yes, VERNATURE ESPACES VERTS generated a net profit of 46 k€ in 2023.
Where is the headquarters of VERNATURE ESPACES VERTS ?
The headquarters of VERNATURE ESPACES VERTS is located in NOISY-LE-GRAND (93160), in the department Seine-Saint-Denis.
Where to find the tax return of VERNATURE ESPACES VERTS ?
The tax return of VERNATURE ESPACES VERTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VERNATURE ESPACES VERTS operate?
VERNATURE ESPACES VERTS operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart