Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-12-10 (35 years)Status: ActiveBusiness sector: Activités des agences de recouvrement de factures et des sociétés d'information financière sur la clientèleLocation: BOULOGNE-BILLANCOURT (92100), Hauts-de-Seine
VERIFONE SYSTEMS FRANCE SAS : revenue, balance sheet and financial ratios
VERIFONE SYSTEMS FRANCE SAS is a French company
founded 35 years ago,
specialized in the sector Activités des agences de recouvrement de factures et des sociétés d'information financière sur la clientèle.
Based in BOULOGNE-BILLANCOURT (92100),
this company of category PME
shows in 2024 a revenue of 35.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VERIFONE SYSTEMS FRANCE SAS (SIREN 380248609)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
35 557 435 €
40 543 580 €
40 211 336 €
41 392 958 €
24 907 775 €
22 295 877 €
33 416 373 €
33 908 003 €
35 136 879 €
Net income
2 309 294 €
2 933 514 €
-8 306 114 €
1 013 026 €
-2 433 189 €
-34 991 223 €
-3 273 840 €
-166 837 €
1 744 893 €
EBITDA
1 262 748 €
1 772 213 €
731 926 €
-3 263 939 €
-9 998 906 €
-14 416 526 €
-1 592 406 €
550 561 €
1 249 166 €
Net margin
6.5%
7.2%
-20.7%
2.4%
-9.8%
-156.9%
-9.8%
-0.5%
5.0%
Revenue and income statement
In 2024, VERIFONE SYSTEMS FRANCE SAS achieves revenue of 35.6 M€. Revenue is growing positively over 9 years (CAGR: +0.1%). Significant drop of -12% vs 2023. After deducting consumption (3.7 M€), gross margin stands at 31.9 M€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.3 M€, representing 3.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.3 M€, i.e. 6.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
35 557 435 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
31 882 618 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 262 748 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 642 015 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 309 294 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -172%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -55%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 723.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-172.129%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-54.546%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.109%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
723.694
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution VERIFONE SYSTEMS FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6.382
5.387
7.662
-58.275
-100.181
-94.332
-128.134
-141.659
-172.129
Financial autonomy
55.11
55.718
49.09
-49.682
-50.303
-53.847
-64.434
-60.915
-54.546
Repayment capacity
1.642
2.108
-0.757
-0.604
-2.052
-2.936
-97.57
39.857
723.694
Cash flow / Revenue
2.214%
1.401%
-4.504%
-60.728%
-33.837%
-9.932%
-0.679%
1.542%
0.109%
Sector positioning
Debt ratio
-172.132024
2022
2023
2024
Q1: 0.0
Med: 3.83
Q3: 45.91
Excellent
In 2024, the debt ratio of VERIFONE SYSTEMS FRANCE SAS (-172.13) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-54.55%2024
2022
2023
2024
Q1: 2.37%
Med: 31.72%
Q3: 53.17%
Watch
In 2024, the financial autonomy of VERIFONE SYSTEMS FRANCE SAS (-54.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
723.69 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.65 years
Watch+96 pts over 3 years
In 2024, the repayment capacity of VERIFONE SYSTEMS FRANCE SAS (723.69) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 128.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.973
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
128.113
Liquidity indicators evolution VERIFONE SYSTEMS FRANCE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
206.101
212.565
193.42
117.135
109.79
94.674
144.563
150.937
167.973
Interest coverage
3.925
63.708
-46.37
-1.533
0.752
-58.74
649.03
146.905
128.113
Sector positioning
Liquidity ratio
167.972024
2022
2023
2024
Q1: 130.85
Med: 203.74
Q3: 398.26
Average+6 pts over 3 years
In 2024, the liquidity ratio of VERIFONE SYSTEMS FRANCE SAS (167.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
128.11x2024
2022
2023
2024
Q1: -0.0x
Med: 0.0x
Q3: 0.8x
Excellent
In 2024, the interest coverage of VERIFONE SYSTEMS FRANCE SAS (128.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 31 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 59 days. Favorable situation: supplier credit is longer than customer credit by 28 days. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 92 days of revenue, i.e. 9.1 M€ to permanently finance. Notable WCR improvement over the period (-52%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 135 061 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
31 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
59 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
92 j
WCR and payment terms evolution VERIFONE SYSTEMS FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
19 010 808 €
16 747 163 €
17 263 232 €
16 828 036 €
21 155 419 €
11 331 736 €
14 812 248 €
14 414 459 €
9 135 061 €
Inventory turnover (days)
17
15
16
18
16
7
5
1
3
Customer payment term (days)
142
132
125
159
142
54
43
51
31
Supplier payment term (days)
131
107
108
339
523
197
154
134
59
Positioning of VERIFONE SYSTEMS FRANCE SAS in its sector
Comparison with sector Activités des agences de recouvrement de factures et des sociétés d'information financière sur la clientèle
Valuation estimate
Based on 158 transactions of similar company sales
(all years),
the value of VERIFONE SYSTEMS FRANCE SAS is estimated at
7 419 342 €
(range 3 073 380€ - 15 786 898€).
With an EBITDA of 1 262 748€, the sector multiple of 3.3x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
158 transactions
3073k€7419k€15786k€
7 419 342 €Range: 3 073 380€ - 15 786 898€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 262 748 €×3.3x
Estimation4 210 915 €
1 362 574€ - 9 988 339€
Revenue Multiple30%
35 557 435 €×0.36x
Estimation12 672 320 €
6 623 733€ - 23 747 856€
Net Income Multiple20%
2 309 294 €×3.3x
Estimation7 560 944 €
2 024 868€ - 18 341 859€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de recouvrement de factures et des sociétés d'information financière sur la clientèle)
Compare VERIFONE SYSTEMS FRANCE SAS with other companies in the same sector:
Frequently asked questions about VERIFONE SYSTEMS FRANCE SAS
What is the revenue of VERIFONE SYSTEMS FRANCE SAS ?
The revenue of VERIFONE SYSTEMS FRANCE SAS in 2024 is 35.6 M€.
Is VERIFONE SYSTEMS FRANCE SAS profitable?
Yes, VERIFONE SYSTEMS FRANCE SAS generated a net profit of 2.3 M€ in 2024.
Where is the headquarters of VERIFONE SYSTEMS FRANCE SAS ?
The headquarters of VERIFONE SYSTEMS FRANCE SAS is located in BOULOGNE-BILLANCOURT (92100), in the department Hauts-de-Seine.
Where to find the tax return of VERIFONE SYSTEMS FRANCE SAS ?
The tax return of VERIFONE SYSTEMS FRANCE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VERIFONE SYSTEMS FRANCE SAS operate?
VERIFONE SYSTEMS FRANCE SAS operates in the sector Activités des agences de recouvrement de factures et des sociétés d'information financière sur la clientèle (NAF code 82.91Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart