VERGEZALI : revenue, balance sheet and financial ratios
VERGEZALI is a French company
founded 18 years ago,
specialized in the sector Supermarchés.
Based in VERGEZE (30310),
this company of category PME
shows in 2024 a revenue of 29.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, VERGEZALI generates positive net income of 677 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 305 k€ -> 677 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
676 725 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.173%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.569%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
51.442
16.662
219.105
129.454
79.67
51.103
20.103
21.232
13.173
Financial autonomy
24.302
23.443
31.197
16.611
24.434
31.705
38.969
48.309
50.482
56.569
Repayment capacity
0.0
1.08
0.348
4.508
2.731
1.966
1.972
None
0.954
None
Cash flow / Revenue
2.445%
1.686%
2.075%
1.595%
2.476%
2.988%
2.303%
None%
2.745%
None%
Sector positioning
Debt ratio
13.172025
2023
2024
2025
Q1: 0.48
Med: 27.52
Q3: 93.88
Good
In 2025, the debt ratio of VERGEZALI (13.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.57%2025
2023
2024
2025
Q1: 15.49%
Med: 31.94%
Q3: 47.89%
Excellent
In 2025, the financial autonomy of VERGEZALI (56.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.95 years2024
2024
Q1: 0.0 years
Med: 0.94 years
Q3: 3.03 years
Average
In 2024, the repayment capacity of VERGEZALI (0.95) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 227.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
227.083
Liquidity indicators evolution VERGEZALI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
156.995
114.582
116.631
114.233
140.55
155.231
171.352
179.142
207.65
227.083
Interest coverage
5.146
4.805
2.194
1.661
1.778
1.259
1.218
None
2.241
None
Sector positioning
Liquidity ratio
227.082025
2023
2024
2025
Q1: 107.28
Med: 134.47
Q3: 181.15
Excellent+8 pts over 3 years
In 2025, the liquidity ratio of VERGEZALI (227.08) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.24x2024
2024
Q1: 0.0x
Med: 1.65x
Q3: 7.04x
Good
In 2024, the interest coverage of VERGEZALI (2.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VERGEZALI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 653 106 €
1 478 447 €
1 243 372 €
1 069 523 €
963 708 €
1 074 719 €
1 233 939 €
0 €
1 231 386 €
0 €
Inventory turnover (days)
19
19
18
17
18
18
18
0
16
0
Customer payment term (days)
1
1
0
1
0
0
0
0
1
0
Supplier payment term (days)
28
29
26
28
27
30
29
0
29
0
Positioning of VERGEZALI in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of VERGEZALI is estimated at
4 262 031 €
(range 1 722 911€ - 10 253 409€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
1722k€4262k€10253k€
4 262 031 €Range: 1 722 911€ - 10 253 409€
NAF 5 année 2025
Valuation method used
Net Income Multiple
676 725 €
×
6.3x
=4 262 032 €
Range: 1 722 912€ - 10 253 409€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare VERGEZALI with other companies in the same sector:
Yes, VERGEZALI generated a net profit of 677 k€ in 2025.
Where is the headquarters of VERGEZALI ?
The headquarters of VERGEZALI is located in VERGEZE (30310), in the department Gard.
Where to find the tax return of VERGEZALI ?
The tax return of VERGEZALI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VERGEZALI operate?
VERGEZALI operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart