VERGERS DE SERU : revenue, balance sheet and financial ratios

VERGERS DE SERU is a French company founded 40 years ago, specialized in the sector Activités de conditionnement. Based in RIBEMONT (02240), this company of category PME shows in 2022 a revenue of 6.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VERGERS DE SERU (SIREN 338044910)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 6 116 214 € 5 926 785 € 4 339 587 € 4 263 795 € 3 886 621 € N/C 3 689 767 €
Net income 167 338 € 334 843 € 244 722 € -700 754 € -28 268 € -2 978 € -234 110 € 88 710 € 87 872 € 172 295 €
EBITDA N/C N/C N/C -251 746 € 345 077 € 245 637 € -9 026 € 278 757 € N/C 470 069 €
Net margin N/C N/C N/C -11.5% -0.5% -0.1% -5.5% 2.3% N/C 4.7%

Revenue and income statement

In 2025, VERGERS DE SERU generates positive net income of 167 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 172 k€ -> 167 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

167 338 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 91%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

90.924%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

42.598%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

47.6%

Solvency indicators evolution
VERGERS DE SERU

Sector positioning

Debt ratio
90.92 2025
2023
2024
2025
Q1: 0.02
Med: 25.73
Q3: 79.84
Watch

In 2025, the debt ratio of VERGERS DE SERU (90.92) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
42.6% 2025
2023
2024
2025
Q1: 26.31%
Med: 44.5%
Q3: 66.51%
Average +22 pts over 3 years

In 2025, the financial autonomy of VERGERS DE SERU (42.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 164.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

164.051

Liquidity indicators evolution
VERGERS DE SERU

Sector positioning

Liquidity ratio
164.05 2025
2023
2024
2025
Q1: 143.94
Med: 230.13
Q3: 392.53
Average -9 pts over 3 years

In 2025, the liquidity ratio of VERGERS DE SERU (164.05) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
VERGERS DE SERU

Positioning of VERGERS DE SERU in its sector

Comparison with sector Activités de conditionnement

Valuation estimate

Based on 158 transactions of similar company sales (all years), the value of VERGERS DE SERU is estimated at 547 887 € (range 146 727€ - 1 329 103€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
158 transactions
146k€ 547k€ 1329k€
547 887 € Range: 146 727€ - 1 329 103€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
167 338 € × 3.3x = 547 887 €
Range: 146 728€ - 1 329 103€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de conditionnement)

Compare VERGERS DE SERU with other companies in the same sector:

Frequently asked questions about VERGERS DE SERU

What is the revenue of VERGERS DE SERU ?

The revenue of VERGERS DE SERU in 2022 is 6.1 M€.

Is VERGERS DE SERU profitable?

Yes, VERGERS DE SERU generated a net profit of 167 k€ in 2025.

Where is the headquarters of VERGERS DE SERU ?

The headquarters of VERGERS DE SERU is located in RIBEMONT (02240), in the department Aisne.

Where to find the tax return of VERGERS DE SERU ?

The tax return of VERGERS DE SERU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VERGERS DE SERU operate?

VERGERS DE SERU operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.