VERGERS DE SERU : revenue, balance sheet and financial ratios
VERGERS DE SERU is a French company
founded 40 years ago,
specialized in the sector Activités de conditionnement.
Based in RIBEMONT (02240),
this company of category PME
shows in 2022 a revenue of 6.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VERGERS DE SERU (SIREN 338044910)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
6 116 214 €
5 926 785 €
4 339 587 €
4 263 795 €
3 886 621 €
N/C
3 689 767 €
Net income
167 338 €
334 843 €
244 722 €
-700 754 €
-28 268 €
-2 978 €
-234 110 €
88 710 €
87 872 €
172 295 €
EBITDA
N/C
N/C
N/C
-251 746 €
345 077 €
245 637 €
-9 026 €
278 757 €
N/C
470 069 €
Net margin
N/C
N/C
N/C
-11.5%
-0.5%
-0.1%
-5.5%
2.3%
N/C
4.7%
Revenue and income statement
In 2025, VERGERS DE SERU generates positive net income of 167 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 172 k€ -> 167 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
167 338 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 91%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
90.924%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.598%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
80.408
37.388
83.194
105.729
303.124
395.386
1473.863
797.052
428.467
90.924
Financial autonomy
48.51
66.423
47.622
34.649
17.995
17.388
5.26
8.618
13.61
42.598
Repayment capacity
2.242
None
4.356
-75.455
11.592
15.097
-13.045
None
None
None
Cash flow / Revenue
10.642%
None%
6.228%
-0.34%
5.108%
4.44%
-5.637%
None%
None%
None%
Sector positioning
Debt ratio
90.922025
2023
2024
2025
Q1: 0.02
Med: 25.73
Q3: 79.84
Watch
In 2025, the debt ratio of VERGERS DE SERU (90.92) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
42.6%2025
2023
2024
2025
Q1: 26.31%
Med: 44.5%
Q3: 66.51%
Average+22 pts over 3 years
In 2025, the financial autonomy of VERGERS DE SERU (42.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 164.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
164.051
Liquidity indicators evolution VERGERS DE SERU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
347.861
335.386
214.971
141.848
48.771
165.855
161.157
159.824
143.433
164.051
Interest coverage
0.814
None
2.225
-129.969
6.62
12.486
-22.146
None
None
None
Sector positioning
Liquidity ratio
164.052025
2023
2024
2025
Q1: 143.94
Med: 230.13
Q3: 392.53
Average-9 pts over 3 years
In 2025, the liquidity ratio of VERGERS DE SERU (164.05) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VERGERS DE SERU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
761 273 €
0 €
-142 872 €
334 793 €
-819 965 €
850 553 €
869 603 €
0 €
0 €
0 €
Inventory turnover (days)
3
0
5
6
4
17
17
0
0
0
Customer payment term (days)
17
0
0
10
1
23
28
0
0
0
Supplier payment term (days)
16
0
9
69
49
45
50
0
0
0
Positioning of VERGERS DE SERU in its sector
Comparison with sector Activités de conditionnement
Valuation estimate
Based on 158 transactions of similar company sales
(all years),
the value of VERGERS DE SERU is estimated at
547 887 €
(range 146 727€ - 1 329 103€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
158 transactions
146k€547k€1329k€
547 887 €Range: 146 727€ - 1 329 103€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
167 338 €
×
3.3x
=547 887 €
Range: 146 728€ - 1 329 103€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de conditionnement)
Compare VERGERS DE SERU with other companies in the same sector:
Yes, VERGERS DE SERU generated a net profit of 167 k€ in 2025.
Where is the headquarters of VERGERS DE SERU ?
The headquarters of VERGERS DE SERU is located in RIBEMONT (02240), in the department Aisne.
Where to find the tax return of VERGERS DE SERU ?
The tax return of VERGERS DE SERU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VERGERS DE SERU operate?
VERGERS DE SERU operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart