VERDIFLOR - HEE : revenue, balance sheet and financial ratios
VERDIFLOR - HEE is a French company
founded 52 years ago,
specialized in the sector Services d'aménagement paysager .
Based in VERRIERES LE BUISSON (91370),
this company of category PME
shows in 2018 a revenue of 4.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VERDIFLOR - HEE (SIREN 308324581)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
4 630 308 €
3 898 197 €
4 861 553 €
Net income
203 479 €
201 720 €
123 857 €
181 577 €
128 342 €
188 642 €
137 164 €
EBITDA
N/C
N/C
N/C
N/C
164 976 €
273 314 €
219 889 €
Net margin
N/C
N/C
N/C
N/C
2.8%
4.8%
2.8%
Revenue and income statement
In 2024, VERDIFLOR - HEE generates positive net income of 203 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 137 k€ -> 203 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
203 479 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.385%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.844%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
7.019
10.013
18.575
14.948
112.876
88.08
57.385
Financial autonomy
35.076
45.576
35.074
34.578
21.939
25.926
23.844
Repayment capacity
0.245
0.347
0.939
None
None
None
None
Cash flow / Revenue
4.053%
5.734%
3.067%
None%
None%
None%
None%
Sector positioning
Debt ratio
57.382024
2020
2021
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Average-9 pts over 3 years
In 2024, the debt ratio of VERDIFLOR - HEE (57.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.84%2024
2020
2021
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Average
In 2024, the financial autonomy of VERDIFLOR - HEE (23.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 142.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
142.38
Liquidity indicators evolution VERDIFLOR - HEE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
119.175
145.417
131.274
126.152
158.963
169.219
142.38
Interest coverage
0.96
0.887
0.005
None
None
None
None
Sector positioning
Liquidity ratio
142.382024
2020
2021
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Average-6 pts over 3 years
In 2024, the liquidity ratio of VERDIFLOR - HEE (142.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VERDIFLOR - HEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
372 687 €
578 220 €
865 451 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1
2
1
0
0
0
0
Customer payment term (days)
62
71
80
0
0
0
0
Supplier payment term (days)
52
57
77
0
0
0
0
Positioning of VERDIFLOR - HEE in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of VERDIFLOR - HEE is estimated at
656 497 €
(range 195 174€ - 1 463 035€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
195k€656k€1463k€
656 497 €Range: 195 174€ - 1 463 035€
NAF 5 all-time
Valuation method used
Net Income Multiple
203 479 €
×
3.2x
=656 498 €
Range: 195 174€ - 1 463 035€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare VERDIFLOR - HEE with other companies in the same sector:
Yes, VERDIFLOR - HEE generated a net profit of 203 k€ in 2024.
Where is the headquarters of VERDIFLOR - HEE ?
The headquarters of VERDIFLOR - HEE is located in VERRIERES LE BUISSON (91370), in the department Essonne.
Where to find the tax return of VERDIFLOR - HEE ?
The tax return of VERDIFLOR - HEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VERDIFLOR - HEE operate?
VERDIFLOR - HEE operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart