Employees: NN (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2020-05-26 (5 years)Status: ActiveBusiness sector: Autres travaux d'installation n.c.a.Location: SASSENAGE (38360), Isere
VERCORS STORES ET FERMETURES : revenue, balance sheet and financial ratios
VERCORS STORES ET FERMETURES is a French company
founded 5 years ago,
specialized in the sector Autres travaux d'installation n.c.a..
Based in SASSENAGE (38360),
this company of category PME
shows in 2023 a revenue of 408 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VERCORS STORES ET FERMETURES (SIREN 884302209)
Indicator
2024
2023
2022
2021
Revenue
N/C
407 574 €
275 958 €
415 513 €
Net income
0 €
85 032 €
38 515 €
140 162 €
EBITDA
N/C
108 994 €
58 558 €
184 913 €
Net margin
N/C
20.9%
14.0%
33.7%
Revenue and income statement
In 2024, VERCORS STORES ET FERMETURES records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2021-2023: 140 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.259%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.989%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution VERCORS STORES ET FERMETURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
0.002
0.027
0.0
9.259
Financial autonomy
0.001
0.025
0.0
6.989
Repayment capacity
0.0
0.0
0.0
None
Cash flow / Revenue
34.04%
15.302%
22.202%
None%
Sector positioning
Debt ratio
9.262024
2022
2023
2024
Q1: 0.55
Med: 14.53
Q3: 40.52
Good+16 pts over 3 years
In 2024, the debt ratio of VERCORS STORES ET FERMETURES (9.26) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
6.99%2024
2022
2023
2024
Q1: 14.3%
Med: 34.88%
Q3: 57.25%
Average
In 2024, the financial autonomy of VERCORS STORES ET FERMETURES (7.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2023
2022
2023
Q1: 0.0 years
Med: 0.11 years
Q3: 1.54 years
Excellent
In 2023, the repayment capacity of VERCORS STORES ET FERMETURES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 354.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
354.76
Liquidity indicators evolution VERCORS STORES ET FERMETURES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
298.157
990.434
320.474
354.76
Interest coverage
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
354.762024
2022
2023
2024
Q1: 147.06
Med: 212.0
Q3: 312.58
Excellent
In 2024, the liquidity ratio of VERCORS STORES ET FERMETURES (354.76) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2022
2023
Q1: 0.0x
Med: 0.11x
Q3: 2.38x
Average
In 2023, the interest coverage of VERCORS STORES ET FERMETURES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 336 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 349 days. Favorable situation: supplier credit is longer than customer credit by 13 days.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
336 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
349 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VERCORS STORES ET FERMETURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
-45 332 €
12 288 €
39 241 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
15
8
69
336
Supplier payment term (days)
18
14
51
349
Positioning of VERCORS STORES ET FERMETURES in its sector
Comparison with sector Autres travaux d'installation n.c.a.
Similar companies (Autres travaux d'installation n.c.a.)
Compare VERCORS STORES ET FERMETURES with other companies in the same sector:
Frequently asked questions about VERCORS STORES ET FERMETURES
What is the revenue of VERCORS STORES ET FERMETURES ?
The revenue of VERCORS STORES ET FERMETURES in 2023 is 408 k€.
Is VERCORS STORES ET FERMETURES profitable?
Yes, VERCORS STORES ET FERMETURES generated a net profit of 85 k€ in 2023.
Where is the headquarters of VERCORS STORES ET FERMETURES ?
The headquarters of VERCORS STORES ET FERMETURES is located in SASSENAGE (38360), in the department Isere.
Where to find the tax return of VERCORS STORES ET FERMETURES ?
The tax return of VERCORS STORES ET FERMETURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VERCORS STORES ET FERMETURES operate?
VERCORS STORES ET FERMETURES operates in the sector Autres travaux d'installation n.c.a. (NAF code 43.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart