VERCORS ELECTRO EROSION : revenue, balance sheet and financial ratios

VERCORS ELECTRO EROSION is a French company founded 31 years ago, specialized in the sector Réparation d'ouvrages en métaux. Based in SAINT-ROMANS (38160), this company of category PME shows in 2020 a revenue of 2.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VERCORS ELECTRO EROSION (SIREN 398265843)
Indicator 2024 2023 2022 2021 2020 2019 2017 2016
Revenue N/C N/C N/C N/C 2 033 263 € 2 669 209 € 3 073 436 € 2 480 516 €
Net income 609 602 € 220 730 € 231 542 € 124 668 € 301 236 € 368 628 € 397 621 € 296 441 €
EBITDA N/C N/C N/C N/C 568 141 € 494 676 € 678 873 € 391 740 €
Net margin N/C N/C N/C N/C 14.8% 13.8% 12.9% 12.0%

Revenue and income statement

In 2024, VERCORS ELECTRO EROSION generates positive net income of 610 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 296 k€ -> 610 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

609 602 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

20.435%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

54.602%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

25.6%

Solvency indicators evolution
VERCORS ELECTRO EROSION

Sector positioning

Debt ratio
20.43 2024
2022
2023
2024
Q1: 4.33
Med: 17.07
Q3: 42.21
Average +17 pts over 3 years

In 2024, the debt ratio of VERCORS ELECTRO EROSION (20.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
54.6% 2024
2022
2023
2024
Q1: 24.93%
Med: 45.63%
Q3: 58.25%
Good +26 pts over 3 years

In 2024, the financial autonomy of VERCORS ELECTRO EROSION (54.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 258.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

258.927

Liquidity indicators evolution
VERCORS ELECTRO EROSION

Sector positioning

Liquidity ratio
258.93 2024
2022
2023
2024
Q1: 154.93
Med: 222.99
Q3: 307.27
Good +23 pts over 3 years

In 2024, the liquidity ratio of VERCORS ELECTRO EROSION (258.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
VERCORS ELECTRO EROSION

Positioning of VERCORS ELECTRO EROSION in its sector

Comparison with sector Réparation d'ouvrages en métaux

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions). This range of 476 506€ to 2 255 549€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
476k€ 1778k€ 2255k€
1 778 868 € Range: 476 506€ - 2 255 549€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Réparation d'ouvrages en métaux)

Compare VERCORS ELECTRO EROSION with other companies in the same sector:

Frequently asked questions about VERCORS ELECTRO EROSION

What is the revenue of VERCORS ELECTRO EROSION ?

The revenue of VERCORS ELECTRO EROSION in 2020 is 2.0 M€.

Is VERCORS ELECTRO EROSION profitable?

Yes, VERCORS ELECTRO EROSION generated a net profit of 610 k€ in 2024.

Where is the headquarters of VERCORS ELECTRO EROSION ?

The headquarters of VERCORS ELECTRO EROSION is located in SAINT-ROMANS (38160), in the department Isere.

Where to find the tax return of VERCORS ELECTRO EROSION ?

The tax return of VERCORS ELECTRO EROSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VERCORS ELECTRO EROSION operate?

VERCORS ELECTRO EROSION operates in the sector Réparation d'ouvrages en métaux (NAF code 33.11Z). See the 'Sector positioning' section above to compare the company with its competitors.