Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

VERBRUGGE GEOMETRE-EXPERT : revenue, balance sheet and financial ratios

VERBRUGGE GEOMETRE-EXPERT is a French company founded 15 years ago, specialized in the sector Activité des géomètres. Based in LE BEAUSSET (83330), this company of category PME shows in 2021 a net income positive of 279 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VERBRUGGE GEOMETRE-EXPERT (SIREN 528590656)
Indicator 2021 2020 2019 2018
Revenue N/C N/C N/C N/C
Net income 279 104 € 401 251 € 510 126 € 359 269 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2021, VERBRUGGE GEOMETRE-EXPERT generates positive net income of 279 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2021: 359 k€ -> 279 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

279 104 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 111%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

110.882%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

36.956%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

27.8%

Solvency indicators evolution
VERBRUGGE GEOMETRE-EXPERT

Sector positioning

Debt ratio
110.88 2021
2019
2020
2021
Q1: 13.62
Med: 36.28
Q3: 77.27
Watch +51 pts over 3 years

In 2021, the debt ratio of VERBRUGGE GEOMETRE-EXPERT (110.88) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
36.96% 2021
2019
2020
2021
Q1: 32.85%
Med: 46.4%
Q3: 61.57%
Average -50 pts over 3 years

In 2021, the financial autonomy of VERBRUGGE GEOMETRE-EXPERT (37.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 323.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

323.533

Liquidity indicators evolution
VERBRUGGE GEOMETRE-EXPERT

Sector positioning

Liquidity ratio
323.53 2021
2019
2020
2021
Q1: 169.95
Med: 240.39
Q3: 335.71
Good +50 pts over 3 years

In 2021, the liquidity ratio of VERBRUGGE GEOMETRE-EXPERT (323.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of VERBRUGGE GEOMETRE-EXPERT in its sector

Comparison with sector Activité des géomètres

Valuation estimate

Based on 52 transactions of similar company sales in 2021, the value of VERBRUGGE GEOMETRE-EXPERT is estimated at 203 034 € (range 99 648€ - 474 729€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
52 tx
99k€ 203k€ 474k€
203 034 € Range: 99 648€ - 474 729€
NAF 5 année 2021

Valuation method used

Net Income Multiple
279 104 € × 0.7x = 203 035 €
Range: 99 648€ - 474 730€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 52 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activité des géomètres)

Compare VERBRUGGE GEOMETRE-EXPERT with other companies in the same sector:

Frequently asked questions about VERBRUGGE GEOMETRE-EXPERT

What is the revenue of VERBRUGGE GEOMETRE-EXPERT ?

The revenue of VERBRUGGE GEOMETRE-EXPERT is not publicly disclosed (confidential accounts filed with INPI).

Is VERBRUGGE GEOMETRE-EXPERT profitable?

Yes, VERBRUGGE GEOMETRE-EXPERT generated a net profit of 279 k€ in 2021.

Where is the headquarters of VERBRUGGE GEOMETRE-EXPERT ?

The headquarters of VERBRUGGE GEOMETRE-EXPERT is located in LE BEAUSSET (83330), in the department Var.

Where to find the tax return of VERBRUGGE GEOMETRE-EXPERT ?

The tax return of VERBRUGGE GEOMETRE-EXPERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VERBRUGGE GEOMETRE-EXPERT operate?

VERBRUGGE GEOMETRE-EXPERT operates in the sector Activité des géomètres (NAF code 71.12A). See the 'Sector positioning' section above to compare the company with its competitors.