Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2022-10-07 (3 years)Status: ActiveBusiness sector: Édition de jeux électroniquesLocation: YUTZ (57970), Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VERBROUCHT HOLDING : revenue, balance sheet and financial ratios
VERBROUCHT HOLDING is a French company
founded 3 years ago,
specialized in the sector Édition de jeux électroniques.
Based in YUTZ (57970),
this company of category PME
shows in 2023 a net income positive of 99 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VERBROUCHT HOLDING (SIREN 920691698)
Indicator
2023
Revenue
N/C
Net income
98 851 €
EBITDA
-337 €
Net margin
N/C
Revenue and income statement
In 2023, VERBROUCHT HOLDING generates positive net income of 99 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-337 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-337 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
98 851 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 98%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.006%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.017%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.811
Solvency indicators evolution VERBROUCHT HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
Debt ratio
2.006
Financial autonomy
98.017
Repayment capacity
0.811
Cash flow / Revenue
None%
Sector positioning
Debt ratio
2.012023
2023
Q1: 0.0
Med: 0.12
Q3: 53.42
Average
In 2023, the debt ratio of VERBROUCHT HOLDING (2.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
98.02%2023
2023
Q1: 0.04%
Med: 33.1%
Q3: 72.11%
Excellent
In 2023, the financial autonomy of VERBROUCHT HOLDING (98.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.81 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.32 years
Average
In 2023, the repayment capacity of VERBROUCHT HOLDING (0.81) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 15319.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
15319.559
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-160.831
Liquidity indicators evolution VERBROUCHT HOLDING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
Liquidity ratio
15319.559
Interest coverage
-160.831
Sector positioning
Liquidity ratio
15319.562023
2023
Q1: 140.32
Med: 273.86
Q3: 531.15
Excellent
In 2023, the liquidity ratio of VERBROUCHT HOLDING (15319.56) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-160.83x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.73x
Watch
In 2023, the interest coverage of VERBROUCHT HOLDING (-160.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Positioning of VERBROUCHT HOLDING in its sector
Comparison with sector Édition de jeux électroniques
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of VERBROUCHT HOLDING is estimated at
120 150 €
(range 44 838€ - 398 396€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
103 transactions
44k€120k€398k€
120 150 €Range: 44 838€ - 398 396€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
98 851 €
×
1.2x
=120 150 €
Range: 44 839€ - 398 396€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de jeux électroniques)
Compare VERBROUCHT HOLDING with other companies in the same sector:
Frequently asked questions about VERBROUCHT HOLDING
What is the revenue of VERBROUCHT HOLDING ?
The revenue of VERBROUCHT HOLDING is not publicly disclosed (confidential accounts filed with INPI).
Is VERBROUCHT HOLDING profitable?
Yes, VERBROUCHT HOLDING generated a net profit of 99 k€ in 2023.
Where is the headquarters of VERBROUCHT HOLDING ?
The headquarters of VERBROUCHT HOLDING is located in YUTZ (57970), in the department Moselle.
Where to find the tax return of VERBROUCHT HOLDING ?
The tax return of VERBROUCHT HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VERBROUCHT HOLDING operate?
VERBROUCHT HOLDING operates in the sector Édition de jeux électroniques (NAF code 58.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart